Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG-VAK SOFTW vs 3I INFOTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG-VAK SOFTW 3I INFOTECH CG-VAK SOFTW/
3I INFOTECH
 
P/E (TTM) x 15.4 -57.2 - View Chart
P/BV x 4.2 0.9 463.7% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 CG-VAK SOFTW   3I INFOTECH
EQUITY SHARE DATA
    CG-VAK SOFTW
Mar-22
3I INFOTECH
Mar-22
CG-VAK SOFTW/
3I INFOTECH
5-Yr Chart
Click to enlarge
High Rs392119 328.1%   
Low Rs797 1,177.3%   
Sales per share (Unadj.) Rs106.840.3 264.8%  
Earnings per share (Unadj.) Rs17.9-3.4 -522.1%  
Cash flow per share (Unadj.) Rs20.2-2.6 -785.7%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs81.040.8 198.8%  
Shares outstanding (eoy) m5.05167.94 3.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.21.6 140.9%   
Avg P/E ratio x13.2-18.4 -71.5%  
P/CF ratio (eoy) x11.7-24.6 -47.5%  
Price / Book Value ratio x2.91.5 187.8%  
Dividend payout %5.60-   
Avg Mkt Cap Rs m1,18910,590 11.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3405,398 6.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5396,770 8.0%  
Other income Rs m9138 6.4%   
Total revenues Rs m5486,908 7.9%   
Gross profit Rs m129-432 -29.8%  
Depreciation Rs m12144 8.1%   
Interest Rs m5103 4.9%   
Profit before tax Rs m121-541 -22.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3134 90.4%   
Profit after tax Rs m90-575 -15.7%  
Gross profit margin %23.9-6.4 -374.0%  
Effective tax rate %25.4-6.3 -404.7%   
Net profit margin %16.7-8.5 -197.1%  
BALANCE SHEET DATA
Current assets Rs m2234,001 5.6%   
Current liabilities Rs m551,331 4.1%   
Net working cap to sales %31.239.4 79.1%  
Current ratio x4.03.0 134.6%  
Inventory Days Days1671 22.6%  
Debtors Days Days50,890,0625 1,007,277,801.6%  
Net fixed assets Rs m2955,559 5.3%   
Share capital Rs m511,679 3.0%   
"Free" reserves Rs m3595,168 6.9%   
Net worth Rs m4096,848 6.0%   
Long term debt Rs m17544 3.1%   
Total assets Rs m5189,581 5.4%  
Interest coverage x24.9-4.3 -584.1%   
Debt to equity ratio x00.1 51.2%  
Sales to assets ratio x1.00.7 147.3%   
Return on assets %18.4-4.9 -373.4%  
Return on equity %22.1-8.4 -262.7%  
Return on capital %29.6-5.9 -498.9%  
Exports to sales %70.80-   
Imports to sales %00-   
Exports (fob) Rs m382NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m382282 135.3%   
Fx outflow Rs m322 13.5%   
Net fx Rs m379260 145.6%   
CASH FLOW
From Operations Rs m109-500 -21.8%  
From Investments Rs m-129-40 327.3%  
From Financial Activity Rs m14-4,939 -0.3%  
Net Cashflow Rs m-6-5,479 0.1%  

Share Holding

Indian Promoters % 53.6 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 11.4 -  
FIIs % 0.0 0.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 100.0 46.4%  
Shareholders   6,062 320,298 1.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG-VAK SOFTW With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on CG-VAK SOFTW vs 3I Infotech

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG-VAK SOFTW vs 3I Infotech Share Price Performance

Period CG-VAK SOFTW 3I Infotech S&P BSE IT
1-Day 4.58% 0.54% 1.65%
1-Month -4.04% -9.61% 5.46%
1-Year 11.73% -52.03% -15.02%
3-Year CAGR 112.08% 157.73% 24.31%
5-Year CAGR 65.39% 45.59% 19.44%

* Compound Annual Growth Rate

Here are more details on the CG-VAK SOFTW share price and the 3I Infotech share price.

Moving on to shareholding structures...

The promoters of CG-VAK SOFTW hold a 53.6% stake in the company. In case of 3I Infotech the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of 3I Infotech.

Finally, a word on dividends...

In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.6%.

3I Infotech paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of 3I Infotech.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27% Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27%(Closing)

After opening the day on a negative note, Indian share markets witnessed volatile trading activity throughout the session and managed to bounce back during closing hours.