CG-VAK SOFTW | INTEGRA TELECOM. | CG-VAK SOFTW/ INTEGRA TELECOM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 531.9 | 3.7% | View Chart |
P/BV | x | 3.7 | 1.0 | 381.8% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW INTEGRA TELECOM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
INTEGRA TELECOM. Mar-22 |
CG-VAK SOFTW/ INTEGRA TELECOM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 71 | 613.5% | |
Low | Rs | 228 | 18 | 1,281.5% | |
Sales per share (Unadj.) | Rs | 152.3 | 0.9 | 17,292.6% | |
Earnings per share (Unadj.) | Rs | 23.6 | 0.7 | 3,608.5% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 0.7 | 4,094.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 10.0 | 1,058.9% | |
Shares outstanding (eoy) | m | 5.05 | 10.56 | 47.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 50.4 | 4.3% | |
Avg P/E ratio | x | 14.1 | 67.9 | 20.7% | |
P/CF ratio (eoy) | x | 12.3 | 67.6 | 18.3% | |
Price / Book Value ratio | x | 3.1 | 4.4 | 70.6% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 468 | 357.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1 | 38,950.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 9 | 8,269.7% | |
Other income | Rs m | 5 | 2 | 197.4% | |
Total revenues | Rs m | 774 | 12 | 6,658.0% | |
Gross profit | Rs m | 179 | 6 | 3,117.9% | |
Depreciation | Rs m | 17 | 0 | 55,433.3% | |
Interest | Rs m | 6 | 0 | 2,307.4% | |
Profit before tax | Rs m | 161 | 8 | 2,070.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 1 | 4,838.4% | |
Profit after tax | Rs m | 119 | 7 | 1,725.7% | |
Gross profit margin | % | 23.3 | 61.8 | 37.7% | |
Effective tax rate | % | 25.9 | 11.1 | 233.5% | |
Net profit margin | % | 15.5 | 74.2 | 20.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 29 | 990.4% | |
Current liabilities | Rs m | 52 | 3 | 1,753.9% | |
Net working cap to sales | % | 31.1 | 284.2 | 10.9% | |
Current ratio | x | 5.6 | 9.9 | 56.5% | |
Inventory Days | Days | 32 | 3,289 | 1.0% | |
Debtors Days | Days | 506 | 966,948,110 | 0.0% | |
Net fixed assets | Rs m | 328 | 84 | 391.1% | |
Share capital | Rs m | 51 | 106 | 47.8% | |
"Free" reserves | Rs m | 484 | 0 | -537,511.1% | |
Net worth | Rs m | 534 | 106 | 506.4% | |
Long term debt | Rs m | 0 | 5 | 0.0% | |
Total assets | Rs m | 619 | 113 | 546.7% | |
Interest coverage | x | 26.8 | 29.7 | 90.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.1 | 1,512.7% | |
Return on assets | % | 20.2 | 6.3 | 319.5% | |
Return on equity | % | 22.3 | 6.5 | 340.8% | |
Return on capital | % | 31.2 | 7.3 | 429.1% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -4 | -2,895.1% | |
From Investments | Rs m | -117 | 2 | -5,579.4% | |
From Financial Activity | Rs m | -40 | 2 | -2,012.5% | |
Net Cashflow | Rs m | -38 | 0 | - |
Indian Promoters | % | 53.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 100.0 | 46.1% | |
Shareholders | 8,406 | 24,275 | 34.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | INTEGRA TELECOM. | S&P BSE IT |
---|---|---|---|
1-Day | -0.93% | -3.04% | -0.56% |
1-Month | 4.33% | -0.42% | -6.10% |
1-Year | 11.24% | -27.33% | 28.53% |
3-Year CAGR | 61.03% | -34.69% | 8.42% |
5-Year CAGR | 54.22% | -3.94% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the INTEGRA TELECOM. share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of INTEGRA TELECOM. the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of INTEGRA TELECOM..
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
INTEGRA TELECOM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of INTEGRA TELECOM..
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.