CG-VAK SOFTW | ACCELYA SOLUTIONS | CG-VAK SOFTW/ ACCELYA SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 27.9 | 70.2% | View Chart |
P/BV | x | 3.7 | 9.8 | 37.7% | View Chart |
Dividend Yield | % | 0.3 | 3.7 | 7.0% |
CG-VAK SOFTW ACCELYA SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
ACCELYA SOLUTIONS Jun-23 |
CG-VAK SOFTW/ ACCELYA SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 1,750 | 24.9% | |
Low | Rs | 228 | 861 | 26.5% | |
Sales per share (Unadj.) | Rs | 152.3 | 314.4 | 48.4% | |
Earnings per share (Unadj.) | Rs | 23.6 | 84.9 | 27.8% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 107.5 | 25.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 65.00 | 1.5% | |
Avg Dividend yield | % | 0.3 | 5.0 | 6.1% | |
Book value per share (Unadj.) | Rs | 105.8 | 180.9 | 58.5% | |
Shares outstanding (eoy) | m | 5.05 | 14.93 | 33.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 4.2 | 52.4% | |
Avg P/E ratio | x | 14.1 | 15.4 | 91.5% | |
P/CF ratio (eoy) | x | 12.3 | 12.1 | 101.6% | |
Price / Book Value ratio | x | 3.1 | 7.2 | 43.4% | |
Dividend payout | % | 4.2 | 76.6 | 5.5% | |
Avg Mkt Cap | Rs m | 1,674 | 19,486 | 8.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1,479 | 34.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 4,694 | 16.4% | |
Other income | Rs m | 5 | 98 | 4.7% | |
Total revenues | Rs m | 774 | 4,792 | 16.1% | |
Gross profit | Rs m | 179 | 1,965 | 9.1% | |
Depreciation | Rs m | 17 | 338 | 4.9% | |
Interest | Rs m | 6 | 21 | 30.1% | |
Profit before tax | Rs m | 161 | 1,704 | 9.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 437 | 9.5% | |
Profit after tax | Rs m | 119 | 1,267 | 9.4% | |
Gross profit margin | % | 23.3 | 41.9 | 55.6% | |
Effective tax rate | % | 25.9 | 25.6 | 101.0% | |
Net profit margin | % | 15.5 | 27.0 | 57.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 3,600 | 8.1% | |
Current liabilities | Rs m | 52 | 1,940 | 2.7% | |
Net working cap to sales | % | 31.1 | 35.4 | 87.9% | |
Current ratio | x | 5.6 | 1.9 | 301.2% | |
Inventory Days | Days | 32 | 109 | 29.2% | |
Debtors Days | Days | 506 | 599 | 84.5% | |
Net fixed assets | Rs m | 328 | 1,718 | 19.1% | |
Share capital | Rs m | 51 | 149 | 33.8% | |
"Free" reserves | Rs m | 484 | 2,551 | 19.0% | |
Net worth | Rs m | 534 | 2,700 | 19.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 5,318 | 11.6% | |
Interest coverage | x | 26.8 | 83.5 | 32.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.9 | 140.7% | |
Return on assets | % | 20.2 | 24.2 | 83.5% | |
Return on equity | % | 22.3 | 46.9 | 47.5% | |
Return on capital | % | 31.2 | 63.9 | 48.9% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 3,652 | 14.8% | |
Fx outflow | Rs m | 6 | 454 | 1.2% | |
Net fx | Rs m | 534 | 3,198 | 16.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 1,335 | 8.9% | |
From Investments | Rs m | -117 | 132 | -88.6% | |
From Financial Activity | Rs m | -40 | -1,324 | 3.0% | |
Net Cashflow | Rs m | -38 | 146 | -26.4% |
Indian Promoters | % | 53.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 74.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 25.3 | 182.0% | |
Shareholders | 8,406 | 33,673 | 25.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Accelya Kale | S&P BSE IT |
---|---|---|---|
1-Day | 0.14% | 1.20% | 0.51% |
1-Month | 8.54% | 5.58% | -3.10% |
1-Year | 11.87% | 22.60% | 28.71% |
3-Year CAGR | 61.95% | 27.62% | 9.54% |
5-Year CAGR | 55.40% | 13.70% | 17.06% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Accelya Kale share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Accelya Kale the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Accelya Kale.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Accelya Kale paid Rs 65.0, and its dividend payout ratio stood at 76.6%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Accelya Kale.
For a sector overview, read our software sector report.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.