CG-VAK SOFTW | MAHAVEER INFOWAY | CG-VAK SOFTW/ MAHAVEER INFOWAY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 7.6 | 258.1% | View Chart |
P/BV | x | 3.7 | 1.2 | 309.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW MAHAVEER INFOWAY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
MAHAVEER INFOWAY Mar-23 |
CG-VAK SOFTW/ MAHAVEER INFOWAY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 14 | 3,104.9% | |
Low | Rs | 228 | 4 | 6,148.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 7.5 | 2,043.7% | |
Earnings per share (Unadj.) | Rs | 23.6 | -0.6 | -4,137.5% | |
Cash flow per share (Unadj.) | Rs | 26.9 | -0.5 | -5,922.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 7.9 | 1,342.9% | |
Shares outstanding (eoy) | m | 5.05 | 5.51 | 91.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.2 | 183.1% | |
Avg P/E ratio | x | 14.1 | -15.5 | -90.5% | |
P/CF ratio (eoy) | x | 12.3 | -19.5 | -63.1% | |
Price / Book Value ratio | x | 3.1 | 1.1 | 278.7% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 49 | 3,430.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 18 | 2,779.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 41 | 1,873.1% | |
Other income | Rs m | 5 | 1 | 487.2% | |
Total revenues | Rs m | 774 | 42 | 1,842.5% | |
Gross profit | Rs m | 179 | -1 | -16,726.2% | |
Depreciation | Rs m | 17 | 1 | 2,598.4% | |
Interest | Rs m | 6 | 2 | 399.4% | |
Profit before tax | Rs m | 161 | -2 | -6,866.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 1 | 5,201.3% | |
Profit after tax | Rs m | 119 | -3 | -3,792.0% | |
Gross profit margin | % | 23.3 | -2.6 | -889.0% | |
Effective tax rate | % | 25.9 | -34.3 | -75.5% | |
Net profit margin | % | 15.5 | -7.7 | -202.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 68 | 427.0% | |
Current liabilities | Rs m | 52 | 43 | 120.2% | |
Net working cap to sales | % | 31.1 | 60.6 | 51.3% | |
Current ratio | x | 5.6 | 1.6 | 355.2% | |
Inventory Days | Days | 32 | 52 | 61.7% | |
Debtors Days | Days | 506 | 92,711,182 | 0.0% | |
Net fixed assets | Rs m | 328 | 18 | 1,837.9% | |
Share capital | Rs m | 51 | 55 | 91.7% | |
"Free" reserves | Rs m | 484 | -12 | -4,141.8% | |
Net worth | Rs m | 534 | 43 | 1,230.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 86 | 719.8% | |
Interest coverage | x | 26.8 | -0.5 | -5,358.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.5 | 260.2% | |
Return on assets | % | 20.2 | -1.8 | -1,100.3% | |
Return on equity | % | 22.3 | -7.2 | -308.0% | |
Return on capital | % | 31.2 | -1.8 | -1,740.5% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 9 | 1,271.9% | |
From Investments | Rs m | -117 | 4 | -2,990.0% | |
From Financial Activity | Rs m | -40 | -9 | 465.9% | |
Net Cashflow | Rs m | -38 | 5 | -841.4% |
Indian Promoters | % | 53.9 | 47.1 | 114.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 52.9 | 87.2% | |
Shareholders | 8,406 | 1,979 | 424.8% | ||
Pledged promoter(s) holding | % | 0.0 | 17.6 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | MAHAVEER INFOWAY | S&P BSE IT |
---|---|---|---|
1-Day | 0.33% | -4.96% | 0.42% |
1-Month | 8.75% | 19.31% | -3.18% |
1-Year | 12.09% | 22.11% | 28.61% |
3-Year CAGR | 62.05% | 51.69% | 9.51% |
5-Year CAGR | 55.46% | 25.55% | 17.04% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the MAHAVEER INFOWAY share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of MAHAVEER INFOWAY the stake stands at 47.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of MAHAVEER INFOWAY.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
MAHAVEER INFOWAY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of MAHAVEER INFOWAY.
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.