Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG-VAK SOFTW vs MASTEK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG-VAK SOFTW MASTEK CG-VAK SOFTW/
MASTEK
 
P/E (TTM) x 17.3 27.1 64.0% View Chart
P/BV x 3.3 4.7 69.5% View Chart
Dividend Yield % 0.3 0.7 38.7%  

Financials

 CG-VAK SOFTW   MASTEK
EQUITY SHARE DATA
    CG-VAK SOFTW
Mar-23
MASTEK
Mar-23
CG-VAK SOFTW/
MASTEK
5-Yr Chart
Click to enlarge
High Rs4353,411 12.8%   
Low Rs2281,475 15.5%   
Sales per share (Unadj.) Rs152.3839.9 18.1%  
Earnings per share (Unadj.) Rs23.6101.7 23.2%  
Cash flow per share (Unadj.) Rs26.9123.7 21.7%  
Dividends per share (Unadj.) Rs1.0019.00 5.3%  
Avg Dividend yield %0.30.8 38.8%  
Book value per share (Unadj.) Rs105.8546.6 19.4%  
Shares outstanding (eoy) m5.0530.52 16.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.22.9 74.8%   
Avg P/E ratio x14.124.0 58.5%  
P/CF ratio (eoy) x12.319.7 62.5%  
Price / Book Value ratio x3.14.5 70.1%  
Dividend payout %4.218.7 22.7%   
Avg Mkt Cap Rs m1,67474,577 2.2%   
No. of employees `000NANA-   
Total wages/salary Rs m50613,759 3.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m76925,634 3.0%  
Other income Rs m5383 1.2%   
Total revenues Rs m77426,017 3.0%   
Gross profit Rs m1794,812 3.7%  
Depreciation Rs m17674 2.5%   
Interest Rs m6247 2.5%   
Profit before tax Rs m1614,274 3.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m421,171 3.6%   
Profit after tax Rs m1193,103 3.8%  
Gross profit margin %23.318.8 124.0%  
Effective tax rate %25.927.4 94.5%   
Net profit margin %15.512.1 127.9%  
BALANCE SHEET DATA
Current assets Rs m29112,402 2.3%   
Current liabilities Rs m527,355 0.7%   
Net working cap to sales %31.119.7 157.9%  
Current ratio x5.61.7 331.5%  
Inventory Days Days3215 214.0%  
Debtors Days Days506721 70.1%  
Net fixed assets Rs m32817,959 1.8%   
Share capital Rs m51153 33.1%   
"Free" reserves Rs m48416,529 2.9%   
Net worth Rs m53416,682 3.2%   
Long term debt Rs m02,690 0.0%   
Total assets Rs m61930,361 2.0%  
Interest coverage x26.818.3 146.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.20.8 147.1%   
Return on assets %20.211.0 183.3%  
Return on equity %22.318.6 119.8%  
Return on capital %31.223.3 133.9%  
Exports to sales %70.20-   
Imports to sales %00-   
Exports (fob) Rs m540NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5402,878 18.8%   
Fx outflow Rs m616 36.0%   
Net fx Rs m5342,863 18.7%   
CASH FLOW
From Operations Rs m1181,077 11.0%  
From Investments Rs m-117-7,376 1.6%  
From Financial Activity Rs m-40926 -4.3%  
Net Cashflow Rs m-38-5,189 0.7%  

Share Holding

Indian Promoters % 53.9 21.0 256.5%  
Foreign collaborators % 0.0 15.5 -  
Indian inst/Mut Fund % 0.0 20.5 -  
FIIs % 0.0 14.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.1 63.5 72.6%  
Shareholders   8,136 90,284 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG-VAK SOFTW With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on CG-VAK SOFTW vs Mastek

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG-VAK SOFTW vs Mastek Share Price Performance

Period CG-VAK SOFTW Mastek S&P BSE IT
1-Day -0.95% 0.90% 0.55%
1-Month -15.27% -12.84% -7.04%
1-Year 2.19% 70.36% 29.43%
3-Year CAGR 52.31% 28.56% 10.06%
5-Year CAGR 51.63% 41.99% 18.54%

* Compound Annual Growth Rate

Here are more details on the CG-VAK SOFTW share price and the Mastek share price.

Moving on to shareholding structures...

The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Mastek the stake stands at 36.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Mastek.

Finally, a word on dividends...

In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.

Mastek paid Rs 19.0, and its dividend payout ratio stood at 18.7%.

You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Mastek.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.