CG-VAK SOFTW | MASTEK | CG-VAK SOFTW/ MASTEK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | 27.1 | 64.0% | View Chart |
P/BV | x | 3.3 | 4.7 | 69.5% | View Chart |
Dividend Yield | % | 0.3 | 0.7 | 38.7% |
CG-VAK SOFTW MASTEK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
MASTEK Mar-23 |
CG-VAK SOFTW/ MASTEK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 3,411 | 12.8% | |
Low | Rs | 228 | 1,475 | 15.5% | |
Sales per share (Unadj.) | Rs | 152.3 | 839.9 | 18.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | 101.7 | 23.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 123.7 | 21.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 19.00 | 5.3% | |
Avg Dividend yield | % | 0.3 | 0.8 | 38.8% | |
Book value per share (Unadj.) | Rs | 105.8 | 546.6 | 19.4% | |
Shares outstanding (eoy) | m | 5.05 | 30.52 | 16.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.9 | 74.8% | |
Avg P/E ratio | x | 14.1 | 24.0 | 58.5% | |
P/CF ratio (eoy) | x | 12.3 | 19.7 | 62.5% | |
Price / Book Value ratio | x | 3.1 | 4.5 | 70.1% | |
Dividend payout | % | 4.2 | 18.7 | 22.7% | |
Avg Mkt Cap | Rs m | 1,674 | 74,577 | 2.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 13,759 | 3.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 25,634 | 3.0% | |
Other income | Rs m | 5 | 383 | 1.2% | |
Total revenues | Rs m | 774 | 26,017 | 3.0% | |
Gross profit | Rs m | 179 | 4,812 | 3.7% | |
Depreciation | Rs m | 17 | 674 | 2.5% | |
Interest | Rs m | 6 | 247 | 2.5% | |
Profit before tax | Rs m | 161 | 4,274 | 3.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 1,171 | 3.6% | |
Profit after tax | Rs m | 119 | 3,103 | 3.8% | |
Gross profit margin | % | 23.3 | 18.8 | 124.0% | |
Effective tax rate | % | 25.9 | 27.4 | 94.5% | |
Net profit margin | % | 15.5 | 12.1 | 127.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 12,402 | 2.3% | |
Current liabilities | Rs m | 52 | 7,355 | 0.7% | |
Net working cap to sales | % | 31.1 | 19.7 | 157.9% | |
Current ratio | x | 5.6 | 1.7 | 331.5% | |
Inventory Days | Days | 32 | 15 | 214.0% | |
Debtors Days | Days | 506 | 721 | 70.1% | |
Net fixed assets | Rs m | 328 | 17,959 | 1.8% | |
Share capital | Rs m | 51 | 153 | 33.1% | |
"Free" reserves | Rs m | 484 | 16,529 | 2.9% | |
Net worth | Rs m | 534 | 16,682 | 3.2% | |
Long term debt | Rs m | 0 | 2,690 | 0.0% | |
Total assets | Rs m | 619 | 30,361 | 2.0% | |
Interest coverage | x | 26.8 | 18.3 | 146.5% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.8 | 147.1% | |
Return on assets | % | 20.2 | 11.0 | 183.3% | |
Return on equity | % | 22.3 | 18.6 | 119.8% | |
Return on capital | % | 31.2 | 23.3 | 133.9% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 2,878 | 18.8% | |
Fx outflow | Rs m | 6 | 16 | 36.0% | |
Net fx | Rs m | 534 | 2,863 | 18.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 1,077 | 11.0% | |
From Investments | Rs m | -117 | -7,376 | 1.6% | |
From Financial Activity | Rs m | -40 | 926 | -4.3% | |
Net Cashflow | Rs m | -38 | -5,189 | 0.7% |
Indian Promoters | % | 53.9 | 21.0 | 256.5% | |
Foreign collaborators | % | 0.0 | 15.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.5 | - | |
FIIs | % | 0.0 | 14.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 63.5 | 72.6% | |
Shareholders | 8,136 | 90,284 | 9.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Mastek | S&P BSE IT |
---|---|---|---|
1-Day | -0.95% | 0.90% | 0.55% |
1-Month | -15.27% | -12.84% | -7.04% |
1-Year | 2.19% | 70.36% | 29.43% |
3-Year CAGR | 52.31% | 28.56% | 10.06% |
5-Year CAGR | 51.63% | 41.99% | 18.54% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Mastek share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Mastek the stake stands at 36.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Mastek.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Mastek paid Rs 19.0, and its dividend payout ratio stood at 18.7%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Mastek.
For a sector overview, read our software sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.