Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG-VAK SOFTW vs R SYSTEM INTL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG-VAK SOFTW R SYSTEM INTL CG-VAK SOFTW/
R SYSTEM INTL
 
P/E (TTM) x 17.3 37.1 46.6% View Chart
P/BV x 3.3 9.6 34.1% View Chart
Dividend Yield % 0.3 1.5 19.7%  

Financials

 CG-VAK SOFTW   R SYSTEM INTL
EQUITY SHARE DATA
    CG-VAK SOFTW
Mar-23
R SYSTEM INTL
Dec-22
CG-VAK SOFTW/
R SYSTEM INTL
5-Yr Chart
Click to enlarge
High Rs435355 122.7%   
Low Rs228185 123.3%   
Sales per share (Unadj.) Rs152.3128.1 118.9%  
Earnings per share (Unadj.) Rs23.611.8 199.7%  
Cash flow per share (Unadj.) Rs26.914.8 182.0%  
Dividends per share (Unadj.) Rs1.006.50 15.4%  
Avg Dividend yield %0.32.4 12.5%  
Book value per share (Unadj.) Rs105.846.1 229.4%  
Shares outstanding (eoy) m5.05118.30 4.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.22.1 103.4%   
Avg P/E ratio x14.122.8 61.5%  
P/CF ratio (eoy) x12.318.3 67.5%  
Price / Book Value ratio x3.15.9 53.6%  
Dividend payout %4.255.1 7.7%   
Avg Mkt Cap Rs m1,67431,915 5.2%   
No. of employees `000NANA-   
Total wages/salary Rs m50610,194 5.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m76915,158 5.1%  
Other income Rs m5103 4.5%   
Total revenues Rs m77415,261 5.1%   
Gross profit Rs m1791,997 9.0%  
Depreciation Rs m17350 4.8%   
Interest Rs m649 12.7%   
Profit before tax Rs m1611,702 9.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42305 13.7%   
Profit after tax Rs m1191,397 8.5%  
Gross profit margin %23.313.2 176.6%  
Effective tax rate %25.917.9 144.6%   
Net profit margin %15.59.2 168.0%  
BALANCE SHEET DATA
Current assets Rs m2916,301 4.6%   
Current liabilities Rs m521,980 2.6%   
Net working cap to sales %31.128.5 109.0%  
Current ratio x5.63.2 175.6%  
Inventory Days Days329 361.4%  
Debtors Days Days50662 816.9%  
Net fixed assets Rs m3281,809 18.1%   
Share capital Rs m51118 42.7%   
"Free" reserves Rs m4845,336 9.1%   
Net worth Rs m5345,455 9.8%   
Long term debt Rs m013 0.0%   
Total assets Rs m6198,111 7.6%  
Interest coverage x26.835.7 75.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.21.9 66.4%   
Return on assets %20.217.8 113.5%  
Return on equity %22.325.6 87.0%  
Return on capital %31.232.0 97.6%  
Exports to sales %70.20-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs m540NA-   
Imports (cif) Rs mNA49 0.0%   
Fx inflow Rs m5407,892 6.8%   
Fx outflow Rs m6911 0.6%   
Net fx Rs m5346,981 7.7%   
CASH FLOW
From Operations Rs m118964 12.3%  
From Investments Rs m-117-214 54.6%  
From Financial Activity Rs m-40-864 4.7%  
Net Cashflow Rs m-3819 -206.5%  

Share Holding

Indian Promoters % 53.9 0.0 -  
Foreign collaborators % 0.0 51.9 -  
Indian inst/Mut Fund % 0.0 1.0 -  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.1 48.1 96.0%  
Shareholders   8,136 29,341 27.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG-VAK SOFTW With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on CG-VAK SOFTW vs R SYSTEM INTL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG-VAK SOFTW vs R SYSTEM INTL Share Price Performance

Period CG-VAK SOFTW R SYSTEM INTL S&P BSE IT
1-Day -0.95% -4.08% 0.55%
1-Month -15.27% -5.27% -7.04%
1-Year 2.19% 73.35% 29.43%
3-Year CAGR 52.31% 57.04% 10.06%
5-Year CAGR 51.63% 54.41% 18.54%

* Compound Annual Growth Rate

Here are more details on the CG-VAK SOFTW share price and the R SYSTEM INTL share price.

Moving on to shareholding structures...

The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of R SYSTEM INTL.

Finally, a word on dividends...

In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.

R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.

You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of R SYSTEM INTL.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.