CG-VAK SOFTW | TANLA PLATFORMS | CG-VAK SOFTW/ TANLA PLATFORMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.1 | 23.3 | 60.6% | View Chart |
P/BV | x | 4.1 | 7.8 | 53.0% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 116.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-22 |
TANLA PLATFORMS Mar-22 |
CG-VAK SOFTW/ TANLA PLATFORMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 392 | 2,094 | 18.7% | |
Low | Rs | 79 | 735 | 10.7% | |
Sales per share (Unadj.) | Rs | 106.8 | 236.2 | 45.2% | |
Earnings per share (Unadj.) | Rs | 17.9 | 39.7 | 45.0% | |
Cash flow per share (Unadj.) | Rs | 20.2 | 42.7 | 47.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 0.4 | 0.1 | 300.6% | |
Book value per share (Unadj.) | Rs | 81.0 | 99.1 | 81.8% | |
Shares outstanding (eoy) | m | 5.05 | 135.75 | 3.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 6.0 | 36.8% | |
Avg P/E ratio | x | 13.2 | 35.6 | 37.0% | |
P/CF ratio (eoy) | x | 11.7 | 33.1 | 35.2% | |
Price / Book Value ratio | x | 2.9 | 14.3 | 20.3% | |
Dividend payout | % | 5.6 | 5.0 | 111.2% | |
Avg Mkt Cap | Rs m | 1,189 | 192,039 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 340 | 1,268 | 26.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 539 | 32,060 | 1.7% | |
Other income | Rs m | 9 | 161 | 5.5% | |
Total revenues | Rs m | 548 | 32,221 | 1.7% | |
Gross profit | Rs m | 129 | 7,019 | 1.8% | |
Depreciation | Rs m | 12 | 409 | 2.8% | |
Interest | Rs m | 5 | 31 | 16.4% | |
Profit before tax | Rs m | 121 | 6,741 | 1.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 31 | 1,348 | 2.3% | |
Profit after tax | Rs m | 90 | 5,393 | 1.7% | |
Gross profit margin | % | 23.9 | 21.9 | 109.1% | |
Effective tax rate | % | 25.4 | 20.0 | 126.8% | |
Net profit margin | % | 16.7 | 16.8 | 99.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 223 | 18,817 | 1.2% | |
Current liabilities | Rs m | 55 | 9,879 | 0.6% | |
Net working cap to sales | % | 31.2 | 27.9 | 111.8% | |
Current ratio | x | 4.0 | 1.9 | 212.4% | |
Inventory Days | Days | 16 | 13 | 121.9% | |
Debtors Days | Days | 50,890,062 | 638 | 7,977,300.4% | |
Net fixed assets | Rs m | 295 | 4,734 | 6.2% | |
Share capital | Rs m | 51 | 136 | 37.2% | |
"Free" reserves | Rs m | 359 | 13,314 | 2.7% | |
Net worth | Rs m | 409 | 13,450 | 3.0% | |
Long term debt | Rs m | 17 | 0 | - | |
Total assets | Rs m | 518 | 23,551 | 2.2% | |
Interest coverage | x | 24.9 | 220.2 | 11.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.4 | 76.5% | |
Return on assets | % | 18.4 | 23.0 | 79.9% | |
Return on equity | % | 22.1 | 40.1 | 55.0% | |
Return on capital | % | 29.6 | 50.3 | 58.7% | |
Exports to sales | % | 70.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 382 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 382 | 238 | 160.3% | |
Fx outflow | Rs m | 3 | 176 | 1.7% | |
Net fx | Rs m | 379 | 62 | 613.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 109 | 4,864 | 2.2% | |
From Investments | Rs m | -129 | -1,109 | 11.7% | |
From Financial Activity | Rs m | 14 | -974 | -1.5% | |
Net Cashflow | Rs m | -6 | 2,781 | -0.2% |
Indian Promoters | % | 53.8 | 44.2 | 121.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 14.3 | - | |
FIIs | % | 0.0 | 14.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.3 | 55.8 | 82.8% | |
Shareholders | 6,056 | 223,256 | 2.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | TANLA SOLUTIONS | S&P BSE IT |
---|---|---|---|
1-Day | 0.88% | -1.17% | 0.52% |
1-Month | -3.47% | 13.64% | 5.94% |
1-Year | 11.15% | -43.00% | -1.06% |
3-Year CAGR | 124.30% | 124.61% | 27.10% |
5-Year CAGR | 58.39% | 91.61% | 17.22% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the TANLA SOLUTIONS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.8% stake in the company. In case of TANLA SOLUTIONS the stake stands at 44.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of TANLA SOLUTIONS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.6%.
TANLA SOLUTIONS paid Rs 2.0, and its dividend payout ratio stood at 5.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of TANLA SOLUTIONS.
For a sector overview, read our software sector report.
After opening the day flat, Indian share markets remained subdued throughout the session and ended lower.