CG-VAK SOFTW | TECH MAHINDRA | CG-VAK SOFTW/ TECH MAHINDRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 40.5 | 48.0% | View Chart |
P/BV | x | 3.7 | 4.2 | 87.1% | View Chart |
Dividend Yield | % | 0.3 | 4.2 | 6.1% |
CG-VAK SOFTW TECH MAHINDRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
TECH MAHINDRA Mar-23 |
CG-VAK SOFTW/ TECH MAHINDRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 1,523 | 28.6% | |
Low | Rs | 228 | 944 | 24.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 605.6 | 25.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | 55.2 | 42.7% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 77.4 | 34.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 50.00 | 2.0% | |
Avg Dividend yield | % | 0.3 | 4.1 | 7.4% | |
Book value per share (Unadj.) | Rs | 105.8 | 313.0 | 33.8% | |
Shares outstanding (eoy) | m | 5.05 | 879.91 | 0.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.0 | 106.9% | |
Avg P/E ratio | x | 14.1 | 22.3 | 62.9% | |
P/CF ratio (eoy) | x | 12.3 | 15.9 | 77.5% | |
Price / Book Value ratio | x | 3.1 | 3.9 | 79.5% | |
Dividend payout | % | 4.2 | 90.6 | 4.7% | |
Avg Mkt Cap | Rs m | 1,674 | 1,085,239 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 276,918 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 532,902 | 0.1% | |
Other income | Rs m | 5 | 9,650 | 0.0% | |
Total revenues | Rs m | 774 | 542,552 | 0.1% | |
Gross profit | Rs m | 179 | 77,628 | 0.2% | |
Depreciation | Rs m | 17 | 19,567 | 0.1% | |
Interest | Rs m | 6 | 3,256 | 0.2% | |
Profit before tax | Rs m | 161 | 64,455 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 15,885 | 0.3% | |
Profit after tax | Rs m | 119 | 48,570 | 0.2% | |
Gross profit margin | % | 23.3 | 14.6 | 159.7% | |
Effective tax rate | % | 25.9 | 24.6 | 105.1% | |
Net profit margin | % | 15.5 | 9.1 | 169.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 244,327 | 0.1% | |
Current liabilities | Rs m | 52 | 133,210 | 0.0% | |
Net working cap to sales | % | 31.1 | 20.9 | 149.1% | |
Current ratio | x | 5.6 | 1.8 | 304.8% | |
Inventory Days | Days | 32 | 56 | 57.1% | |
Debtors Days | Days | 506 | 88 | 573.1% | |
Net fixed assets | Rs m | 328 | 204,241 | 0.2% | |
Share capital | Rs m | 51 | 4,400 | 1.1% | |
"Free" reserves | Rs m | 484 | 271,004 | 0.2% | |
Net worth | Rs m | 534 | 275,404 | 0.2% | |
Long term debt | Rs m | 0 | 1,288 | 0.0% | |
Total assets | Rs m | 619 | 448,568 | 0.1% | |
Interest coverage | x | 26.8 | 20.8 | 128.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.2 | 104.5% | |
Return on assets | % | 20.2 | 11.6 | 175.1% | |
Return on equity | % | 22.3 | 17.6 | 126.4% | |
Return on capital | % | 31.2 | 24.5 | 127.7% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 394,504 | 0.1% | |
Fx outflow | Rs m | 6 | 253,817 | 0.0% | |
Net fx | Rs m | 534 | 140,687 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 55,720 | 0.2% | |
From Investments | Rs m | -117 | -2,785 | 4.2% | |
From Financial Activity | Rs m | -40 | -50,781 | 0.1% | |
Net Cashflow | Rs m | -38 | 2,674 | -1.4% |
Indian Promoters | % | 53.9 | 35.1 | 153.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 53.7 | - | |
FIIs | % | 0.0 | 24.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 64.9 | 71.1% | |
Shareholders | 8,406 | 848,484 | 1.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Tech Mahindra | S&P BSE IT |
---|---|---|---|
1-Day | -0.73% | -1.20% | -0.66% |
1-Month | 7.95% | -5.44% | -3.82% |
1-Year | 11.27% | 17.88% | 27.76% |
3-Year CAGR | 60.84% | 7.17% | 9.20% |
5-Year CAGR | 55.38% | 7.69% | 16.58% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Tech Mahindra share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Tech Mahindra the stake stands at 35.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Tech Mahindra.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Tech Mahindra paid Rs 50.0, and its dividend payout ratio stood at 90.6%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Tech Mahindra.
For a sector overview, read our software sector report.
Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.