CG-VAK SOFTW | WIPRO | CG-VAK SOFTW/ WIPRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.3 | 17.6 | 81.0% | View Chart |
P/BV | x | 4.3 | 3.1 | 138.6% | View Chart |
Dividend Yield | % | 0.3 | 1.6 | 17.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-22 |
WIPRO Mar-22 |
CG-VAK SOFTW/ WIPRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 392 | 740 | 52.9% | |
Low | Rs | 79 | 413 | 19.1% | |
Sales per share (Unadj.) | Rs | 106.8 | 144.7 | 73.8% | |
Earnings per share (Unadj.) | Rs | 17.9 | 22.3 | 80.0% | |
Cash flow per share (Unadj.) | Rs | 20.2 | 27.9 | 72.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 6.00 | 16.7% | |
Avg Dividend yield | % | 0.4 | 1.0 | 40.8% | |
Book value per share (Unadj.) | Rs | 81.0 | 118.3 | 68.5% | |
Shares outstanding (eoy) | m | 5.05 | 5,482.07 | 0.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 4.0 | 55.3% | |
Avg P/E ratio | x | 13.2 | 25.8 | 51.0% | |
P/CF ratio (eoy) | x | 11.7 | 20.6 | 56.6% | |
Price / Book Value ratio | x | 2.9 | 4.9 | 59.6% | |
Dividend payout | % | 5.6 | 26.9 | 20.8% | |
Avg Mkt Cap | Rs m | 1,189 | 3,159,180 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 340 | 450,075 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 539 | 793,120 | 0.1% | |
Other income | Rs m | 9 | 21,409 | 0.0% | |
Total revenues | Rs m | 548 | 814,529 | 0.1% | |
Gross profit | Rs m | 129 | 166,102 | 0.1% | |
Depreciation | Rs m | 12 | 30,778 | 0.0% | |
Interest | Rs m | 5 | 5,325 | 0.1% | |
Profit before tax | Rs m | 121 | 151,408 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 31 | 28,974 | 0.1% | |
Profit after tax | Rs m | 90 | 122,434 | 0.1% | |
Gross profit margin | % | 23.9 | 20.9 | 114.0% | |
Effective tax rate | % | 25.4 | 19.1 | 132.5% | |
Net profit margin | % | 16.7 | 15.4 | 108.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 223 | 620,752 | 0.0% | |
Current liabilities | Rs m | 55 | 308,329 | 0.0% | |
Net working cap to sales | % | 31.2 | 39.4 | 79.2% | |
Current ratio | x | 4.0 | 2.0 | 201.0% | |
Inventory Days | Days | 16 | 137 | 11.7% | |
Debtors Days | Days | 50,890,062 | 53 | 95,974,292.1% | |
Net fixed assets | Rs m | 295 | 452,004 | 0.1% | |
Share capital | Rs m | 51 | 10,964 | 0.5% | |
"Free" reserves | Rs m | 359 | 637,808 | 0.1% | |
Net worth | Rs m | 409 | 648,772 | 0.1% | |
Long term debt | Rs m | 17 | 56,463 | 0.0% | |
Total assets | Rs m | 518 | 1,072,756 | 0.0% | |
Interest coverage | x | 24.9 | 29.4 | 84.6% | |
Debt to equity ratio | x | 0 | 0.1 | 46.7% | |
Sales to assets ratio | x | 1.0 | 0.7 | 140.8% | |
Return on assets | % | 18.4 | 11.9 | 154.5% | |
Return on equity | % | 22.1 | 18.9 | 116.8% | |
Return on capital | % | 29.6 | 22.2 | 133.1% | |
Exports to sales | % | 70.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 382 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 382 | 548,490 | 0.1% | |
Fx outflow | Rs m | 3 | 259,602 | 0.0% | |
Net fx | Rs m | 379 | 288,888 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 109 | 110,797 | 0.1% | |
From Investments | Rs m | -129 | -224,495 | 0.1% | |
From Financial Activity | Rs m | 14 | 46,586 | 0.0% | |
Net Cashflow | Rs m | -6 | -65,830 | 0.0% |
Indian Promoters | % | 53.6 | 72.9 | 73.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 14.1 | - | |
FIIs | % | 0.0 | 6.3 | - | |
ADR/GDR | % | 0.0 | 2.4 | - | |
Free float | % | 46.4 | 24.7 | 187.8% | |
Shareholders | 6,062 | 2,765,513 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES TECH MAHINDRA TANLA PLATFORMS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Wipro | S&P BSE IT |
---|---|---|---|
1-Day | 0.25% | 1.80% | 2.52% |
1-Month | -6.11% | -5.62% | -3.15% |
1-Year | 23.85% | -38.29% | -21.77% |
3-Year CAGR | 133.99% | 22.94% | 30.40% |
5-Year CAGR | 72.93% | 10.95% | 18.37% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Wipro share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.6% stake in the company. In case of Wipro the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Wipro.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.6%.
Wipro paid Rs 6.0, and its dividend payout ratio stood at 26.9%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Wipro.
For a sector overview, read our software sector report.
After opening the day on a strong note, Indian share markets continued their momentum throughout the trading session and had their best day in months.