Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AI CHAMPDANY vs VTM LIMITED - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AI CHAMPDANY VTM LIMITED AI CHAMPDANY/
VTM LIMITED
 
P/E (TTM) x 6.9 16.4 42.4% View Chart
P/BV x 2.0 1.2 169.1% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 AI CHAMPDANY   VTM LIMITED
EQUITY SHARE DATA
    AI CHAMPDANY
Mar-23
VTM LIMITED
Mar-23
AI CHAMPDANY/
VTM LIMITED
5-Yr Chart
Click to enlarge
High Rs3065 45.5%   
Low Rs1541 37.0%   
Sales per share (Unadj.) Rs15.851.9 30.5%  
Earnings per share (Unadj.) Rs4.92.3 213.7%  
Cash flow per share (Unadj.) Rs5.94.7 124.7%  
Dividends per share (Unadj.) Rs00.70 0.0%  
Avg Dividend yield %01.3 0.0%  
Book value per share (Unadj.) Rs25.461.0 41.6%  
Shares outstanding (eoy) m30.7540.23 76.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.0 138.3%   
Avg P/E ratio x4.623.4 19.8%  
P/CF ratio (eoy) x3.811.3 33.9%  
Price / Book Value ratio x0.90.9 101.5%  
Dividend payout %030.8 0.0%   
Avg Mkt Cap Rs m6892,134 32.3%   
No. of employees `000NANA-   
Total wages/salary Rs m170127 133.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4872,087 23.3%  
Other income Rs m62258 1,075.1%   
Total revenues Rs m1,1092,145 51.7%   
Gross profit Rs m-417172 -242.6%  
Depreciation Rs m3198 31.9%   
Interest Rs m638 768.8%   
Profit before tax Rs m110123 89.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3932 -122.1%   
Profit after tax Rs m14991 163.3%  
Gross profit margin %-85.58.2 -1,039.6%  
Effective tax rate %-35.225.8 -136.4%   
Net profit margin %30.64.4 699.9%  
BALANCE SHEET DATA
Current assets Rs m1,9621,309 149.8%   
Current liabilities Rs m581101 575.4%   
Net working cap to sales %283.457.9 489.5%  
Current ratio x3.413.0 26.0%  
Inventory Days Days53198 26.6%  
Debtors Days Days759243 312.9%  
Net fixed assets Rs m7681,385 55.5%   
Share capital Rs m15440 382.2%   
"Free" reserves Rs m6262,412 26.0%   
Net worth Rs m7802,452 31.8%   
Long term debt Rs m23522 1,052.4%   
Total assets Rs m2,7302,694 101.3%  
Interest coverage x2.716.0 17.2%   
Debt to equity ratio x0.30 3,307.7%  
Sales to assets ratio x0.20.8 23.0%   
Return on assets %7.83.7 210.6%  
Return on equity %19.13.7 513.3%  
Return on capital %17.15.3 322.0%  
Exports to sales %10.620.0 53.0%   
Imports to sales %00.2 0.0%   
Exports (fob) Rs m52418 12.4%   
Imports (cif) Rs mNA4 0.0%   
Fx inflow Rs m52418 12.4%   
Fx outflow Rs m563 8.8%   
Net fx Rs m46355 13.0%   
CASH FLOW
From Operations Rs m-127215 -58.9%  
From Investments Rs m693-129 -539.0%  
From Financial Activity Rs m-568-69 821.0%  
Net Cashflow Rs m-217 -10.3%  

Share Holding

Indian Promoters % 58.9 72.8 80.9%  
Foreign collaborators % 0.0 2.2 -  
Indian inst/Mut Fund % 8.7 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.1 25.0 164.4%  
Shareholders   3,548 4,304 82.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AI CHAMPDANY With:   SIYARAM SILK    RAYMOND    


More on AI CHAMPDANY vs VTM.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AI CHAMPDANY vs VTM. Share Price Performance

Period AI CHAMPDANY VTM.
1-Day -3.76% -1.85%
1-Month -1.35% 2.26%
1-Year 108.70% 52.16%
3-Year CAGR 69.84% 45.25%
5-Year CAGR 28.83% 22.44%

* Compound Annual Growth Rate

Here are more details on the AI CHAMPDANY share price and the VTM. share price.

Moving on to shareholding structures...

The promoters of AI CHAMPDANY hold a 58.9% stake in the company. In case of VTM. the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AI CHAMPDANY and the shareholding pattern of VTM..

Finally, a word on dividends...

In the most recent financial year, AI CHAMPDANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VTM. paid Rs 0.7, and its dividend payout ratio stood at 30.8%.

You may visit here to review the dividend history of AI CHAMPDANY, and the dividend history of VTM..



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.