X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CCL INTERNATIONAL with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL INTERNATIONAL vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL INTERNATIONAL THOMAS COOK INDIA CCL INTERNATIONAL/
THOMAS COOK INDIA
 
P/E (TTM) x 24.9 777.5 3.2% View Chart
P/BV x 5.5 4.7 116.3% View Chart
Dividend Yield % 0.2 0.2 137.7%  

Financials

 CCL INTERNATIONAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    CCL INTERNATIONAL
Mar-15
THOMAS COOK INDIA
Mar-16
CCL INTERNATIONAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs487257 189.5%   
Low Rs266167 159.4%   
Sales per share (Unadj.) Rs9.8115.8 8.5%  
Earnings per share (Unadj.) Rs0.1-1.0 -10.3%  
Cash flow per share (Unadj.) Rs0.20.7 33.3%  
Dividends per share (Unadj.) Rs0.050.38 13.2%  
Dividend yield (eoy) %00.2 7.4%  
Book value per share (Unadj.) Rs3.832.5 11.8%  
Shares outstanding (eoy) m95.96365.88 26.2%   
Bonus/Rights/Conversions -ESOP, CCP-  
Price / Sales ratio x38.31.8 2,092.5%   
Avg P/E ratio x3,518.4-204.4 -1,720.9%  
P/CF ratio (eoy) x1,566.3293.9 533.0%  
Price / Book Value ratio x98.06.5 1,503.3%  
Dividend payout %46.7-36.7 -127.5%   
Avg Mkt Cap Rs m36,13477,548 46.6%   
No. of employees `000NA2.9 0.0%   
Total wages/salary Rs m1134,015 0.0%   
Avg. sales/employee Rs ThNM14,564.0-  
Avg. wages/employee Rs ThNM11,692.9-  
Avg. net profit/employee Rs ThNM-130.4-  
INCOME DATA
Net Sales Rs m94342,367 2.2%  
Other income Rs m6469 1.2%   
Total revenues Rs m94942,836 2.2%   
Gross profit Rs m352,421 1.5%  
Depreciation Rs m13643 2.0%   
Interest Rs m13965 1.4%   
Profit before tax Rs m151,282 1.2%   
Minority Interest Rs m0-213 0.0%   
Prior Period Items Rs m0-59 0.0%   
Extraordinary Inc (Exp) Rs m0-939 0.0%   
Tax Rs m5451 1.1%   
Profit after tax Rs m10-379 -2.7%  
Gross profit margin %3.75.7 65.3%  
Effective tax rate %32.035.2 90.9%   
Net profit margin %1.1-0.9 -121.6%  
BALANCE SHEET DATA
Current assets Rs m31527,043 1.2%   
Current liabilities Rs m22425,464 0.9%   
Net working cap to sales %9.63.7 256.7%  
Current ratio x1.41.1 132.0%  
Inventory Days Days580 18,341.7%  
Debtors Days Days676 8.0%  
Net fixed assets Rs m21216,426 1.3%   
Share capital Rs m1921,616 11.9%   
"Free" reserves Rs m1779,423 1.9%   
Net worth Rs m36911,899 3.1%   
Long term debt Rs m344,481 0.7%   
Total assets Rs m63247,104 1.3%  
Interest coverage x2.22.3 92.4%   
Debt to equity ratio x0.10.4 24.2%  
Sales to assets ratio x1.50.9 166.0%   
Return on assets %3.71.2 297.4%  
Return on equity %2.8-3.2 -87.4%  
Return on capital %7.06.3 110.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0706 0.0%   
Fx outflow Rs m0236 0.0%   
Net fx Rs m0470 0.0%   
CASH FLOW
From Operations Rs m144,350 0.3%  
From Investments Rs m14-6,982 -0.2%  
From Financial Activity Rs m-15,285 -0.0%  
Net Cashflow Rs m272,652 1.0%  

Share Holding

Indian Promoters % 44.6 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.2 12.4 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.3 12.4 446.0%  
Shareholders   1,958 34,019 5.8%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL INTERNATIONAL With:   CHOLAMANDALAM INVEST.  TATA INVEST. CORP.  BAJAJ FINANCE  COMPACT DISC  FINOLEX IND.  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

ACC: Cementing Growth through Capacity Expansion and Favorable Sectoral Developments (Quarterly Results Update - Detailed)

Jul 20, 2017

Expanded capacity helped ACC strengthen its market presence in eastern region during the quarter ended June 2017.

UltraTech: One of the Weakest Quarters in Years (Quarterly Results Update - Detailed)

May 18, 2017

Cement demand was weak because of subdued housing demand, volatile cement prices, and rising fuel costs.

Ambuja Cem: Net Profits zoom up 361% YoY During Jan-March Quarter (Quarterly Results Update - Detailed)

May 8, 2017

Stock price jumps up on Ambuja-ACC merger talks...

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CCL INTERNATIONAL SHARE PRICE


Aug 16, 2017 (Close)

TRACK CCL INTERNATIONAL

  • Track your investment in CCL INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CCL INTERNATIONAL

CCL INTERNATIONAL - INDIABULLS FIN. SER. COMPARISON

COMPARE CCL INTERNATIONAL WITH

MARKET STATS