Compare CCL INTERNATIONAL with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL INTERNATIONAL vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL INTERNATIONAL THOMAS COOK INDIA CCL INTERNATIONAL/
THOMAS COOK INDIA
 
P/E (TTM) x 44.6 -377.7 - View Chart
P/BV x 2.4 0.5 461.6% View Chart
Dividend Yield % 0.5 0.3 178.1%  

Financials

 CCL INTERNATIONAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    CCL INTERNATIONAL
Mar-15
THOMAS COOK INDIA
Mar-19
CCL INTERNATIONAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs487303 160.7%   
Low Rs266193 137.9%   
Sales per share (Unadj.) Rs9.8178.1 5.5%  
Earnings per share (Unadj.) Rs0.12.4 4.5%  
Cash flow per share (Unadj.) Rs0.24.2 5.7%  
Dividends per share (Unadj.) Rs0.050.38 13.2%  
Dividend yield (eoy) %00.2 8.7%  
Book value per share (Unadj.) Rs3.8239.9 1.6%  
Shares outstanding (eoy) m95.96370.73 25.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x38.31.4 2,750.8%   
Avg P/E ratio x3,518.4103.5 3,399.7%  
P/CF ratio (eoy) x1,566.358.9 2,658.7%  
Price / Book Value ratio x98.01.0 9,477.1%  
Dividend payout %46.715.9 294.6%   
Avg Mkt Cap Rs m36,13491,941 39.3%   
No. of employees `000NA2.5 0.0%   
Total wages/salary Rs m117,712 0.1%   
Avg. sales/employee Rs ThNM26,224.2-  
Avg. wages/employee Rs ThNM3,062.6-  
Avg. net profit/employee Rs ThNM352.8-  
INCOME DATA
Net Sales Rs m94366,033 1.4%  
Other income Rs m6965 0.6%   
Total revenues Rs m94966,998 1.4%   
Gross profit Rs m351,010 3.5%  
Depreciation Rs m13672 1.9%   
Interest Rs m13730 1.8%   
Profit before tax Rs m15573 2.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0530 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5215 2.3%   
Profit after tax Rs m10888 1.2%  
Gross profit margin %3.71.5 244.0%  
Effective tax rate %32.037.4 85.4%   
Net profit margin %1.11.3 80.9%  
BALANCE SHEET DATA
Current assets Rs m31529,656 1.1%   
Current liabilities Rs m22430,294 0.7%   
Net working cap to sales %9.6-1.0 -990.6%  
Current ratio x1.41.0 143.2%  
Inventory Days Days581 6,675.2%  
Debtors Days Days646 13.4%  
Net fixed assets Rs m21224,144 0.9%   
Share capital Rs m192371 51.8%   
"Free" reserves Rs m17788,562 0.2%   
Net worth Rs m36988,933 0.4%   
Long term debt Rs m342,411 1.4%   
Total assets Rs m632131,368 0.5%  
Interest coverage x2.21.8 120.6%   
Debt to equity ratio x0.10 336.0%  
Sales to assets ratio x1.50.5 297.0%   
Return on assets %3.71.2 300.2%  
Return on equity %2.81.0 278.8%  
Return on capital %7.02.0 349.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0463 0.0%   
Fx outflow Rs m0156 0.0%   
Net fx Rs m0307 0.0%   
CASH FLOW
From Operations Rs m142,528 0.6%  
From Investments Rs m14-2,760 -0.5%  
From Financial Activity Rs m-1-1,673 0.0%  
Net Cashflow Rs m27-1,776 -1.5%  

Share Holding

Indian Promoters % 44.6 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.2 12.4 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.3 12.4 446.0%  
Shareholders   1,958 34,019 5.8%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL INTERNATIONAL With:   TIL  REPCO HOME  MIC ELECTRONICS  MOTILAL OSWAL  KITEX GARMENTS  



Today's Market

Sensex Opens Flat; Telecom and Automobiles Stocks Lose(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.1% while the Hang Seng is down 0.1%.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

CCL INTERNATIONAL Announces Quarterly Results (3QFY19); Net Profit Down 75.9% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, CCL INTERNATIONAL has posted a net profit of Rs 1 m (down 75.9% YoY). Sales on the other hand came in at Rs 97 m (down 5.1% YoY). Read on for a complete analysis of CCL INTERNATIONAL's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CCL INTERNATIONAL SHARE PRICE


Oct 17, 2019 (Close)

TRACK CCL INTERNATIONAL

  • Track your investment in CCL INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CCL INTERNATIONAL

CCL INTERNATIONAL 8-QTR ANALYSIS

COMPARE CCL INTERNATIONAL WITH

MARKET STATS