X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CCL INTERNATIONAL with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL INTERNATIONAL vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL INTERNATIONAL THOMAS COOK INDIA CCL INTERNATIONAL/
THOMAS COOK INDIA
 
P/E (TTM) x 18.5 64.7 28.6% View Chart
P/BV x 4.1 3.9 105.3% View Chart
Dividend Yield % 0.3 0.2 194.3%  

Financials

 CCL INTERNATIONAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    CCL INTERNATIONAL
Mar-15
THOMAS COOK INDIA
Mar-17
CCL INTERNATIONAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs487238 204.4%   
Low Rs266166 160.7%   
Sales per share (Unadj.) Rs9.8234.2 4.2%  
Earnings per share (Unadj.) Rs0.12.1 5.1%  
Cash flow per share (Unadj.) Rs0.24.4 5.4%  
Dividends per share (Unadj.) Rs0.050.38 13.2%  
Dividend yield (eoy) %00.2 7.1%  
Book value per share (Unadj.) Rs3.841.5 9.3%  
Shares outstanding (eoy) m95.96366.76 26.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x38.30.9 4,442.1%   
Avg P/E ratio x3,518.495.3 3,690.4%  
P/CF ratio (eoy) x1,566.345.6 3,432.9%  
Price / Book Value ratio x98.04.9 2,012.0%  
Dividend payout %46.717.9 260.4%   
Avg Mkt Cap Rs m36,13474,049 48.8%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m1140,539 0.0%   
Avg. sales/employee Rs ThNM37,584.2-  
Avg. wages/employee Rs ThNM17,741.3-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m94385,880 1.1%  
Other income Rs m6750 0.8%   
Total revenues Rs m94986,630 1.1%   
Gross profit Rs m353,319 1.1%  
Depreciation Rs m13846 1.5%   
Interest Rs m131,309 1.0%   
Profit before tax Rs m151,914 0.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m51,138 0.4%   
Profit after tax Rs m10777 1.3%  
Gross profit margin %3.73.9 96.6%  
Effective tax rate %32.059.5 53.8%   
Net profit margin %1.10.9 120.4%  
BALANCE SHEET DATA
Current assets Rs m31534,451 0.9%   
Current liabilities Rs m22432,401 0.7%   
Net working cap to sales %9.62.4 400.7%  
Current ratio x1.41.1 131.9%  
Inventory Days Days580 18,170.2%  
Debtors Days Days640 15.3%  
Net fixed assets Rs m21222,384 0.9%   
Share capital Rs m192367 52.3%   
"Free" reserves Rs m17714,840 1.2%   
Net worth Rs m36915,206 2.4%   
Long term debt Rs m347,376 0.5%   
Total assets Rs m63264,131 1.0%  
Interest coverage x2.22.5 87.4%   
Debt to equity ratio x0.10.5 18.8%  
Sales to assets ratio x1.51.3 111.5%   
Return on assets %3.73.3 113.7%  
Return on equity %2.85.1 54.5%  
Return on capital %7.014.3 49.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m0125 0.0%   
Net fx Rs m0208 0.0%   
CASH FLOW
From Operations Rs m142,855 0.5%  
From Investments Rs m14-2,665 -0.5%  
From Financial Activity Rs m-11,551 -0.0%  
Net Cashflow Rs m271,779 1.5%  

Share Holding

Indian Promoters % 44.6 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.2 12.4 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.3 12.4 446.0%  
Shareholders   1,958 34,019 5.8%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL INTERNATIONAL With:   REPCO HOME  TALWALKARS BETTER VAL.  INDOCO REMEDIES  TIL LTD  COX & KINGS  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CCL INTERNATIONAL SHARE PRICE


Feb 16, 2018 (Close)

TRACK CCL INTERNATIONAL

  • Track your investment in CCL INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CCL INTERNATIONAL

CCL INTERNATIONAL - JSW HOLDINGS COMPARISON

COMPARE CCL INTERNATIONAL WITH

MARKET STATS