Compare CCL INTERNATIONAL with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL INTERNATIONAL vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL INTERNATIONAL THOMAS COOK INDIA CCL INTERNATIONAL/
THOMAS COOK INDIA
 
P/E (TTM) x 121.6 -132.0 - View Chart
P/BV x 4.7 0.2 2,481.6% View Chart
Dividend Yield % 0.3 0.8 33.1%  

Financials

 CCL INTERNATIONAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    CCL INTERNATIONAL
Mar-15
THOMAS COOK INDIA
Mar-19
CCL INTERNATIONAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs487303 160.7%   
Low Rs266193 137.9%   
Sales per share (Unadj.) Rs9.8178.1 5.5%  
Earnings per share (Unadj.) Rs0.12.4 4.5%  
Cash flow per share (Unadj.) Rs0.24.2 5.7%  
Dividends per share (Unadj.) Rs0.050.38 13.2%  
Dividend yield (eoy) %00.2 8.7%  
Book value per share (Unadj.) Rs3.8239.9 1.6%  
Shares outstanding (eoy) m95.96370.73 25.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x38.31.4 2,750.8%   
Avg P/E ratio x3,518.4103.5 3,399.7%  
P/CF ratio (eoy) x1,566.358.9 2,658.7%  
Price / Book Value ratio x98.01.0 9,477.1%  
Dividend payout %46.715.9 294.6%   
Avg Mkt Cap Rs m36,13491,941 39.3%   
No. of employees `000NA2.5 0.0%   
Total wages/salary Rs m117,712 0.1%   
Avg. sales/employee Rs ThNM26,224.2-  
Avg. wages/employee Rs ThNM3,062.6-  
Avg. net profit/employee Rs ThNM352.8-  
INCOME DATA
Net Sales Rs m94366,033 1.4%  
Other income Rs m6965 0.6%   
Total revenues Rs m94966,998 1.4%   
Gross profit Rs m351,010 3.5%  
Depreciation Rs m13672 1.9%   
Interest Rs m13730 1.8%   
Profit before tax Rs m15573 2.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0530 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5215 2.3%   
Profit after tax Rs m10888 1.2%  
Gross profit margin %3.71.5 244.0%  
Effective tax rate %32.037.4 85.4%   
Net profit margin %1.11.3 80.9%  
BALANCE SHEET DATA
Current assets Rs m31529,656 1.1%   
Current liabilities Rs m22430,294 0.7%   
Net working cap to sales %9.6-1.0 -990.6%  
Current ratio x1.41.0 143.2%  
Inventory Days Days581 6,675.2%  
Debtors Days Days646 13.4%  
Net fixed assets Rs m21224,144 0.9%   
Share capital Rs m192371 51.8%   
"Free" reserves Rs m17788,562 0.2%   
Net worth Rs m36988,933 0.4%   
Long term debt Rs m342,411 1.4%   
Total assets Rs m632131,368 0.5%  
Interest coverage x2.21.8 120.6%   
Debt to equity ratio x0.10 336.0%  
Sales to assets ratio x1.50.5 297.0%   
Return on assets %3.71.2 300.2%  
Return on equity %2.81.0 278.8%  
Return on capital %7.02.0 349.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0463 0.0%   
Fx outflow Rs m0156 0.0%   
Net fx Rs m0307 0.0%   
CASH FLOW
From Operations Rs m142,528 0.6%  
From Investments Rs m14-2,760 -0.5%  
From Financial Activity Rs m-1-1,673 0.0%  
Net Cashflow Rs m27-1,776 -1.5%  

Share Holding

Indian Promoters % 44.6 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.2 12.4 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.3 12.4 446.0%  
Shareholders   1,958 34,019 5.8%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL INTERNATIONAL With:   S.P. APPARELS  COX & KINGS  INDIABULLS FIN. SER.  REPCO HOME  REDINGTON  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

Why the Market Fell Yesterday(Fast Profits Daily)

Apr 6, 2021

In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CCL INTERNATIONAL SHARE PRICE


Apr 16, 2021 03:36 PM

TRACK CCL INTERNATIONAL

  • Track your investment in CCL INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CCL INTERNATIONAL

CCL INTERNATIONAL 5-YR ANALYSIS

COMPARE CCL INTERNATIONAL WITH

MARKET STATS