Compare Cipla with Dishman Pharma - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CIPLA vs DISHMAN PHARMA - Comparison Results

CIPLA     Change

Cipla is one of the largest pharma companies in the domestic market and has presence in formulations and bulk drugs manufacturing. All the bulk drug manufacturing facilities of the company have been approved by various authorities including the US FD... More

DISHMAN PHARMA 
   Change

Dishman Pharmaceuticals is involved in the manufacture of APIs (active pharmaceutical ingredients), intermediates, quaternary compounds and fine chemicals. Besides this, the company is a significant player in the CRAMS (Contract Research and Manufact... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CIPLA DISHMAN PHARMA CIPLA/
DISHMAN PHARMA
 
P/E (TTM) x 24.3 25.1 96.9% View Chart
P/BV x 2.5 3.3 74.2% View Chart
Dividend Yield % 0.6 0.7 97.4%  

Financials

 CIPLA   DISHMAN PHARMA
EQUITY SHARE DATA
    CIPLA
Mar-19
DISHMAN PHARMA
Mar-16
CIPLA/
DISHMAN PHARMA
5-Yr Chart
Click to enlarge
High Rs678374 181.1%   
Low Rs484129 375.3%   
Sales per share (Unadj.) Rs198.2197.8 100.2%  
Earnings per share (Unadj.) Rs18.521.2 87.4%  
Cash flow per share (Unadj.) Rs35.034.7 100.8%  
Dividends per share (Unadj.) Rs3.002.00 150.0%  
Dividend yield (eoy) %0.50.8 65.0%  
Book value per share (Unadj.) Rs186.3179.9 103.6%  
Shares outstanding (eoy) m805.7080.69 998.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.91.3 230.3%   
Avg P/E ratio x31.411.9 264.3%  
P/CF ratio (eoy) x16.67.2 229.1%  
Price / Book Value ratio x3.11.4 222.9%  
Dividend payout %16.29.4 171.7%   
Avg Mkt Cap Rs m468,03120,306 2,304.9%   
No. of employees `00022.60.8 2,731.5%   
Total wages/salary Rs m28,5655,355 533.4%   
Avg. sales/employee Rs Th7,053.119,252.7 36.6%   
Avg. wages/employee Rs Th1,261.56,459.5 19.5%   
Avg. net profit/employee Rs Th659.12,064.1 31.9%   
INCOME DATA
Net Sales Rs m159,71015,961 1,000.7%  
Other income Rs m4,766265 1,795.7%   
Total revenues Rs m164,47516,226 1,013.7%   
Gross profit Rs m30,9734,103 754.9%  
Depreciation Rs m13,2631,091 1,216.1%   
Interest Rs m1,684944 178.3%   
Profit before tax Rs m20,7912,334 891.0%   
Minority Interest Rs m-1720-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,695624 913.3%   
Profit after tax Rs m14,9241,711 872.2%  
Gross profit margin %19.425.7 75.4%  
Effective tax rate %27.426.7 102.5%   
Net profit margin %9.310.7 87.2%  
BALANCE SHEET DATA
Current assets Rs m124,26611,018 1,127.9%   
Current liabilities Rs m37,7159,517 396.3%   
Net working cap to sales %54.29.4 576.3%  
Current ratio x3.31.2 284.6%  
Inventory Days Days91110 82.0%  
Debtors Days Days9535 272.3%  
Net fixed assets Rs m105,19016,304 645.2%   
Share capital Rs m1,611161 998.4%   
"Free" reserves Rs m148,51112,907 1,150.6%   
Net worth Rs m150,12314,516 1,034.2%   
Long term debt Rs m38,3014,189 914.2%   
Total assets Rs m239,63329,805 804.0%  
Interest coverage x13.33.5 384.5%   
Debt to equity ratio x0.30.3 88.4%  
Sales to assets ratio x0.70.5 124.5%   
Return on assets %6.98.9 77.8%  
Return on equity %9.911.8 84.3%  
Return on capital %11.817.5 67.5%  
Exports to sales %34.724.8 140.0%   
Imports to sales %03.7 0.0%   
Exports (fob) Rs m55,4193,956 1,400.8%   
Imports (cif) Rs mNA596 0.0%   
Fx inflow Rs m57,4104,952 1,159.4%   
Fx outflow Rs m19,041697 2,732.7%   
Net fx Rs m38,3684,255 901.8%   
CASH FLOW
From Operations Rs m16,9112,786 606.9%  
From Investments Rs m-16,687-1,529 1,091.4%  
From Financial Activity Rs m-3,487-941 370.5%  
Net Cashflow Rs m-3,451316 -1,090.7%  

Share Holding

Indian Promoters % 16.0 61.4 26.1%  
Foreign collaborators % 20.8 0.0 -  
Indian inst/Mut Fund % 12.2 3.7 329.7%  
FIIs % 23.7 12.7 186.6%  
ADR/GDR % 1.1 0.0 -  
Free float % 26.2 22.1 118.6%  
Shareholders   161,166 46,261 348.4%  
Pledged promoter(s) holding % 0.0 35.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CIPLA With:   TORRENT PHARMA  NATCO PHARMA  AJANTA PHARMA  PFIZER  ALKEM LABORATORIES  

Compare CIPLA With:   ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  MYLAN (US)  TEVA PHARMA (Israel)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

CIPLA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of CIPLA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CIPLA. Also includes updates on the valuation of CIPLA.

CIPLA Announces Quarterly Results (1QFY20); Net Profit Up 5.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, CIPLA has posted a net profit of Rs 5 bn (up 5.6% YoY). Sales on the other hand came in at Rs 40 bn (up 1.3% YoY). Read on for a complete analysis of CIPLA's quarterly results.

CIPLA Announces Quarterly Results (4QFY19); Net Profit Up 144.0% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, CIPLA has posted a net profit of Rs 4 bn (up 144.0% YoY). Sales on the other hand came in at Rs 44 bn (up 19.1% YoY). Read on for a complete analysis of CIPLA's quarterly results.

CIPLA Announces Quarterly Results (3QFY19); Net Profit Up 17.5% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, CIPLA has posted a net profit of Rs 3 bn (up 17.5% YoY). Sales on the other hand came in at Rs 40 bn (up 2.4% YoY). Read on for a complete analysis of CIPLA's quarterly results.

CIPLA Announces Quarterly Results (2QFY19); Net Profit Down 15.8% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, CIPLA has posted a net profit of Rs 4 bn (down 15.8% YoY). Sales on the other hand came in at Rs 40 bn (down 1.7% YoY). Read on for a complete analysis of CIPLA's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CIPLA SHARE PRICE


Sep 20, 2019 (Close)

TRACK CIPLA

CIPLA - WOCKHARDT COMPARISON

COMPARE CIPLA WITH

MARKET STATS