X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Cipla with Merck Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CIPLA vs MERCK LTD - Comparison Results

CIPLA    Change

Cipla is one of the largest pharma companies in the domestic market and has presence in formulations and bulk drugs manufacturing. All the bulk drug manufacturing facilities of the company have been approved by various authorities including the US FD... More

MERCK LTD 
   Change

Merck, the Indian arm of Merck KgaA (Germany), is a relatively smaller player among MNC pharma majors in the country. Merck has two business segments namely Pharmaceuticals and Chemicals. The pharmaceutical business, accounting for 68% of total sales... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CIPLA MERCK LTD CIPLA/
MERCK LTD
 
P/E (TTM) x 40.1 48.4 82.8% View Chart
P/BV x 3.7 7.3 50.4% View Chart
Dividend Yield % 0.5 0.4 118.9%  

Financials

 CIPLA   MERCK LTD
EQUITY SHARE DATA
    CIPLA
Mar-18
MERCK LTD
Dec-16
CIPLA/
MERCK LTD
5-Yr Chart
Click to enlarge
High Rs6631,060 62.5%   
Low Rs479623 76.9%   
Sales per share (Unadj.) Rs189.0632.4 29.9%  
Earnings per share (Unadj.) Rs17.645.7 38.5%  
Cash flow per share (Unadj.) Rs34.062.3 54.6%  
Dividends per share (Unadj.) Rs3.0011.00 27.3%  
Dividend yield (eoy) %0.51.3 40.2%  
Book value per share (Unadj.) Rs176.7388.8 45.5%  
Shares outstanding (eoy) m805.1216.60 4,850.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.01.3 227.0%   
Avg P/E ratio x32.518.4 176.3%  
P/CF ratio (eoy) x16.813.5 124.3%  
Price / Book Value ratio x3.22.2 149.3%  
Dividend payout %17.124.1 70.9%   
Avg Mkt Cap Rs m459,72413,969 3,291.1%   
No. of employees `00023.61.6 1,491.5%   
Total wages/salary Rs m26,9011,487 1,809.4%   
Avg. sales/employee Rs Th6,446.16,631.9 97.2%   
Avg. wages/employee Rs Th1,139.4939.2 121.3%   
Avg. net profit/employee Rs Th600.0479.4 125.2%   
INCOME DATA
Net Sales Rs m152,19310,498 1,449.7%  
Other income Rs m3,577242 1,475.5%   
Total revenues Rs m155,76910,741 1,450.3%   
Gross profit Rs m28,2641,135 2,489.5%  
Depreciation Rs m13,228276 4,801.5%   
Interest Rs m1,1420-   
Profit before tax Rs m17,4701,102 1,585.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m-280-   
Extraordinary Inc (Exp) Rs m-7750-   
Tax Rs m2,501343 728.5%   
Profit after tax Rs m14,166759 1,866.6%  
Gross profit margin %18.610.8 171.7%  
Effective tax rate %14.331.1 46.0%   
Net profit margin %9.37.2 128.8%  
BALANCE SHEET DATA
Current assets Rs m108,1416,410 1,687.2%   
Current liabilities Rs m38,3228,828 434.1%   
Net working cap to sales %45.9-23.0 -199.1%  
Current ratio x2.80.7 388.7%  
Inventory Days Days9758 168.2%  
Debtors Days Days7438 193.8%  
Net fixed assets Rs m109,4111,406 7,779.5%   
Share capital Rs m1,610166 970.0%   
"Free" reserves Rs m140,6826,286 2,238.0%   
Net worth Rs m142,2926,455 2,204.5%   
Long term debt Rs m36,6210-   
Total assets Rs m228,6068,828 2,589.5%  
Interest coverage x16.3NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x0.71.2 56.0%   
Return on assets %6.78.6 77.9%  
Return on equity %10.011.8 84.7%  
Return on capital %10.017.1 58.3%  
Exports to sales %32.88.3 395.8%   
Imports to sales %021.0 0.0%   
Exports (fob) Rs m49,883869 5,737.6%   
Imports (cif) Rs mNA2,209 0.0%   
Fx inflow Rs m51,691959 5,391.2%   
Fx outflow Rs m21,0332,612 805.3%   
Net fx Rs m30,658-1,653 -1,854.4%   
CASH FLOW
From Operations Rs m14,6281,070 1,366.6%  
From Investments Rs m-8,540-750 1,139.1%  
From Financial Activity Rs m-3,855-150 2,573.3%  
Net Cashflow Rs m2,431171 1,422.5%  

Share Holding

Indian Promoters % 16.0 0.0 -  
Foreign collaborators % 20.8 51.8 40.2%  
Indian inst/Mut Fund % 12.2 18.2 67.0%  
FIIs % 23.7 1.0 2,370.0%  
ADR/GDR % 1.1 0.0 -  
Free float % 26.2 29.1 90.0%  
Shareholders   161,166 28,591 563.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CIPLA With:   ELDER PHARMA  FDC LTD.  SUN PHARMA  DISHMAN PHARMA  TTK HEALTHCARE  

Compare CIPLA With:   ACTAVIS (US)  MYLAN (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  



Today's Market

Indian Indices Down 1%; Realty, Auto Stocks Tank(12:30 pm)

After opening the day flat share markets in India are trading on a negative note and are presently trading below the dotted line.

Related Views on News

CIPLA Announces Quarterly Results (1QFY19); Net Profit Up 4.7% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, CIPLA has posted a net profit of Rs 4 bn (up 4.7% YoY). Sales on the other hand came in at Rs 39 bn (up 11.7% YoY). Read on for a complete analysis of CIPLA's quarterly results.

MERCK LTD Announces Quarterly Results (1QFY19); Net Profit Up 63.1% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, MERCK LTD has posted a net profit of Rs 328 m (up 63.1% YoY). Sales on the other hand came in at Rs 2 bn (down 17.1% YoY). Read on for a complete analysis of MERCK LTD's quarterly results.

Aster DM Healthcare (IPO)

Feb 10, 2018

Should you subscribe to the IPO of Aster DM Healthcare Ltd?

Dr Reddy's: Milestone Payment Drives Sales (Quarterly Results Update - Detailed)

Feb 9, 2018

US business was hit by pricing pressure although there was growth sequentially led by new product launches.

Lupin: US market Declines Due to Higher Base Effect of FY17 (Quarterly Results Update - Detailed)

Feb 9, 2018

Price erosion in generic US drugs continues but seems to be bottoming out.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CIPLA SHARE PRICE


Sep 24, 2018 01:45 PM

TRACK CIPLA

COMPARE CIPLA WITH

MARKET STATS