Cipla is one of the largest pharma companies in the domestic market and has presence in formulations and bulk drugs manufacturing. All the bulk drug manufacturing facilities of the company have been approved by various authorities including the US FD... More
GSK Pharma is one of the leading MNC pharma companies in the Indian market. It is a 50.7% subsidiary of GlaxoSmithKline Plc, one of the world's largest pharma companies. GSK Pharma's product portfolio boasts of some of the leading brands like Augment... More
CIPLA | GSK PHARMA | CIPLA/ GSK PHARMA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.6 | -80.7 | - | View Chart |
P/BV | x | 4.1 | 12.0 | 34.4% | View Chart |
Dividend Yield | % | 0.5 | 1.3 | 37.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CIPLA Mar-20 |
GSK PHARMA Mar-19 |
CIPLA/ GSK PHARMA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 586 | 3,595 | 16.3% | |
Low | Rs | 357 | 1,253 | 28.5% | |
Sales per share (Unadj.) | Rs | 207.0 | 184.7 | 112.1% | |
Earnings per share (Unadj.) | Rs | 18.6 | 26.3 | 70.7% | |
Cash flow per share (Unadj.) | Rs | 33.2 | 29.2 | 113.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 20.00 | 20.0% | |
Dividend yield (eoy) | % | 0.8 | 0.8 | 102.9% | |
Book value per share (Unadj.) | Rs | 195.5 | 126.3 | 154.8% | |
Shares outstanding (eoy) | m | 806.35 | 169.40 | 476.0% | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 2.3 | 13.1 | 17.3% | |
Avg P/E ratio | x | 25.3 | 92.2 | 27.5% | |
P/CF ratio (eoy) | x | 14.2 | 83.1 | 17.1% | |
Price / Book Value ratio | x | 2.4 | 19.2 | 12.6% | |
Dividend payout | % | 21.5 | 76.1 | 28.3% | |
Avg Mkt Cap | Rs m | 379,912 | 410,626 | 92.5% | |
No. of employees | `000 | 25.8 | 5.0 | 521.1% | |
Total wages/salary | Rs m | 30,270 | 5,372 | 563.5% | |
Avg. sales/employee | Rs Th | 6,459.6 | 6,306.7 | 102.4% | |
Avg. wages/employee | Rs Th | 1,171.2 | 1,083.1 | 108.1% | |
Avg. net profit/employee | Rs Th | 580.2 | 898.0 | 64.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 166,949 | 31,281 | 533.7% | |
Other income | Rs m | 3,442 | 1,023 | 336.4% | |
Total revenues | Rs m | 170,391 | 32,304 | 527.5% | |
Gross profit | Rs m | 32,060 | 6,009 | 533.5% | |
Depreciation | Rs m | 11,747 | 486 | 2,417.0% | |
Interest | Rs m | 1,974 | 6 | 32,893.3% | |
Profit before tax | Rs m | 21,782 | 6,540 | 333.1% | |
Minority Interest | Rs m | -475 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 287 | 0.0% | |
Tax | Rs m | 6,312 | 2,373 | 266.0% | |
Profit after tax | Rs m | 14,995 | 4,454 | 336.7% | |
Gross profit margin | % | 19.2 | 19.2 | 100.0% | |
Effective tax rate | % | 29.0 | 36.3 | 79.9% | |
Net profit margin | % | 9.0 | 14.2 | 63.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 117,038 | 20,061 | 583.4% | |
Current liabilities | Rs m | 43,931 | 14,543 | 302.1% | |
Net working cap to sales | % | 43.8 | 17.6 | 248.2% | |
Current ratio | x | 2.7 | 1.4 | 193.1% | |
Inventory Days | Days | 96 | 57 | 168.6% | |
Debtors Days | Days | 85 | 14 | 605.1% | |
Net fixed assets | Rs m | 107,424 | 14,343 | 749.0% | |
Share capital | Rs m | 1,613 | 1,694 | 95.2% | |
"Free" reserves | Rs m | 156,018 | 19,704 | 791.8% | |
Net worth | Rs m | 157,630 | 21,398 | 736.6% | |
Long term debt | Rs m | 23,693 | 2 | 1,184,640.0% | |
Total assets | Rs m | 236,626 | 39,113 | 605.0% | |
Interest coverage | x | 12.0 | 1,091.0 | 1.1% | |
Debt to equity ratio | x | 0.2 | 0 | 160,815.0% | |
Sales to assets ratio | x | 0.7 | 0.8 | 88.2% | |
Return on assets | % | 7.2 | 11.4 | 62.9% | |
Return on equity | % | 9.5 | 20.8 | 45.7% | |
Return on capital | % | 12.8 | 31.9 | 40.2% | |
Exports to sales | % | 33.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 55,175 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 56,036 | 534 | 10,493.6% | |
Fx outflow | Rs m | 6,764 | 7,091 | 95.4% | |
Net fx | Rs m | 49,272 | -6,557 | -751.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 30,685 | 3,994 | 768.3% | |
From Investments | Rs m | 1,040 | -1,433 | -72.6% | |
From Financial Activity | Rs m | -29,488 | -3,584 | 822.9% | |
Net Cashflow | Rs m | 2,340 | -1,023 | -228.7% |
Indian Promoters | % | 16.0 | 0.0 | - | |
Foreign collaborators | % | 20.8 | 50.7 | 41.0% | |
Indian inst/Mut Fund | % | 12.2 | 10.2 | 119.6% | |
FIIs | % | 23.7 | 23.8 | 99.6% | |
ADR/GDR | % | 1.1 | 0.0 | - | |
Free float | % | 26.2 | 15.4 | 170.1% | |
Shareholders | 161,166 | 102,036 | 158.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CIPLA With: IPCA LABS SANOFI INDIA DR. DATSONS LABS ORCHID PHARMA NOVARTIS
Compare CIPLA With: MYLAN (US) ACTAVIS (US) ADCOCK INGRAM (S. Africa) TEVA PHARMA (Israel)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of CIPLA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CIPLA. Also includes updates on the valuation of CIPLA.
For the quarter ended September 2020, GSK PHARMA has posted a net profit of Rs 765 m (down 84.8% YoY). Sales on the other hand came in at Rs 9 bn (down 0.3% YoY). Read on for a complete analysis of GSK PHARMA's quarterly results.
For the quarter ended June 2020, GSK PHARMA has posted a net profit of Rs 1 bn (down 2.2% YoY). Sales on the other hand came in at Rs 6 bn (down 17.7% YoY). Read on for a complete analysis of GSK PHARMA's quarterly results.
For the quarter ended June 2020, CIPLA has posted a net profit of Rs 6 bn (up 21.4% YoY). Sales on the other hand came in at Rs 43 bn (up 7.2% YoY). Read on for a complete analysis of CIPLA's quarterly results.
For the quarter ended March 2020, CIPLA has posted a net profit of Rs 2 bn (down 35.1% YoY). Sales on the other hand came in at Rs 44 bn (down 0.6% YoY). Read on for a complete analysis of CIPLA's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More