Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CIPLA vs WOCKHARDT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CIPLA WOCKHARDT CIPLA/
WOCKHARDT
 
P/E (TTM) x 32.2 -15.8 - View Chart
P/BV x 5.2 2.5 205.2% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 CIPLA   WOCKHARDT
EQUITY SHARE DATA
    CIPLA
Mar-23
WOCKHARDT
Mar-23
CIPLA/
WOCKHARDT
5-Yr Chart
Click to enlarge
High Rs1,185316 375.7%   
Low Rs852145 586.2%   
Sales per share (Unadj.) Rs281.9184.0 153.2%  
Earnings per share (Unadj.) Rs35.1-43.1 -81.5%  
Cash flow per share (Unadj.) Rs49.7-25.7 -193.4%  
Dividends per share (Unadj.) Rs8.500-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs289.2231.7 124.9%  
Shares outstanding (eoy) m807.15144.09 560.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.61.3 288.5%   
Avg P/E ratio x29.0-5.3 -542.3%  
P/CF ratio (eoy) x20.5-9.0 -228.6%  
Price / Book Value ratio x3.51.0 354.1%  
Dividend payout %24.20-   
Avg Mkt Cap Rs m822,16433,202 2,476.3%   
No. of employees `000NANA-   
Total wages/salary Rs m38,3016,370 601.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m227,53126,510 858.3%  
Other income Rs m5,1211,220 419.8%   
Total revenues Rs m232,65327,730 839.0%   
Gross profit Rs m48,079-1,930 -2,491.1%  
Depreciation Rs m11,7212,510 467.0%   
Interest Rs m1,0953,020 36.3%   
Profit before tax Rs m40,384-6,240 -647.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12,029-30 -40,095.3%   
Profit after tax Rs m28,355-6,210 -456.6%  
Gross profit margin %21.1-7.3 -290.2%  
Effective tax rate %29.80.5 6,195.5%   
Net profit margin %12.5-23.4 -53.2%  
BALANCE SHEET DATA
Current assets Rs m168,05119,140 878.0%   
Current liabilities Rs m50,33334,350 146.5%   
Net working cap to sales %51.7-57.4 -90.2%  
Current ratio x3.30.6 599.2%  
Inventory Days Days7339 186.1%  
Debtors Days Days711 59.3%  
Net fixed assets Rs m117,31848,670 241.0%   
Share capital Rs m1,614720 224.2%   
"Free" reserves Rs m231,84532,660 709.9%   
Net worth Rs m233,46033,380 699.4%   
Long term debt Rs m02,240 0.0%   
Total assets Rs m290,06770,750 410.0%  
Interest coverage x37.9-1.1 -3,551.4%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.4 209.3%   
Return on assets %10.2-4.5 -225.2%  
Return on equity %12.1-18.6 -65.3%  
Return on capital %17.8-9.0 -196.5%  
Exports to sales %22.60-   
Imports to sales %8.93.5 255.8%   
Exports (fob) Rs m51,516NA-   
Imports (cif) Rs m20,202920 2,195.8%   
Fx inflow Rs m64,282730 8,805.7%   
Fx outflow Rs m20,202920 2,195.8%   
Net fx Rs m44,080-190 -23,199.9%   
CASH FLOW
From Operations Rs m32,3771,530 2,116.1%  
From Investments Rs m-23,885-1,250 1,910.8%  
From Financial Activity Rs m-9,583-3,150 304.2%  
Net Cashflow Rs m-968-2,800 34.6%  

Share Holding

Indian Promoters % 13.4 54.9 24.4%  
Foreign collaborators % 20.0 0.0 -  
Indian inst/Mut Fund % 50.0 4.5 1,115.8%  
FIIs % 25.7 4.2 617.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.5 45.1 147.6%  
Shareholders   425,731 161,813 263.1%  
Pledged promoter(s) holding % 0.0 74.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CIPLA With:   DIVIS LABORATORIES    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on Cipla vs Wockhardt

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Cipla vs Wockhardt Share Price Performance

Period Cipla Wockhardt S&P BSE HEALTHCARE
1-Day 1.94% 4.99% 1.18%
1-Month 1.25% 0.15% -0.75%
1-Year 68.02% 290.07% 61.82%
3-Year CAGR 22.53% 13.79% 18.16%
5-Year CAGR 23.24% 7.92% 19.79%

* Compound Annual Growth Rate

Here are more details on the Cipla share price and the Wockhardt share price.

Moving on to shareholding structures...

The promoters of Cipla hold a 33.5% stake in the company. In case of Wockhardt the stake stands at 54.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Cipla and the shareholding pattern of Wockhardt.

Finally, a word on dividends...

In the most recent financial year, Cipla paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 24.2%.

Wockhardt paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Cipla, and the dividend history of Wockhardt.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.