Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CJ GELATIN vs BEARDSELL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CJ GELATIN BEARDSELL CJ GELATIN/
BEARDSELL
 
P/E (TTM) x -5.7 13.4 - View Chart
P/BV x 1.2 2.4 50.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 CJ GELATIN   BEARDSELL
EQUITY SHARE DATA
    CJ GELATIN
Mar-23
BEARDSELL
Mar-23
CJ GELATIN/
BEARDSELL
5-Yr Chart
Click to enlarge
High Rs3930 131.6%   
Low Rs1613 118.3%   
Sales per share (Unadj.) Rs76.561.9 123.6%  
Earnings per share (Unadj.) Rs0.52.3 21.0%  
Cash flow per share (Unadj.) Rs1.53.9 38.6%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs15.015.7 95.9%  
Shares outstanding (eoy) m4.8137.47 12.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.3 103.3%   
Avg P/E ratio x57.39.4 607.2%  
P/CF ratio (eoy) x18.05.4 330.5%  
Price / Book Value ratio x1.81.4 133.2%  
Dividend payout %04.4 0.0%   
Avg Mkt Cap Rs m131802 16.4%   
No. of employees `000NANA-   
Total wages/salary Rs m49193 25.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3682,320 15.9%  
Other income Rs m640 15.0%   
Total revenues Rs m3742,360 15.8%   
Gross profit Rs m16182 8.8%  
Depreciation Rs m562 8.0%   
Interest Rs m1446 30.0%   
Profit before tax Rs m3114 2.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m129 3.1%   
Profit after tax Rs m285 2.7%  
Gross profit margin %4.37.8 55.3%  
Effective tax rate %28.025.3 110.9%   
Net profit margin %0.63.7 17.0%  
BALANCE SHEET DATA
Current assets Rs m274837 32.7%   
Current liabilities Rs m182765 23.8%   
Net working cap to sales %24.83.1 807.2%  
Current ratio x1.51.1 137.3%  
Inventory Days Days95 172.0%  
Debtors Days Days207609 34.0%  
Net fixed assets Rs m80631 12.7%   
Share capital Rs m4875 64.2%   
"Free" reserves Rs m24513 4.7%   
Net worth Rs m72588 12.3%   
Long term debt Rs m10095 105.3%   
Total assets Rs m3541,467 24.1%  
Interest coverage x1.23.5 35.3%   
Debt to equity ratio x1.40.2 855.5%  
Sales to assets ratio x1.01.6 65.7%   
Return on assets %4.58.9 50.7%  
Return on equity %3.214.5 21.9%  
Return on capital %9.823.3 42.0%  
Exports to sales %00-   
Imports to sales %02.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA48 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m048 0.0%   
Net fx Rs m0-48 -0.0%   
CASH FLOW
From Operations Rs m8153 5.2%  
From Investments Rs m-4-132 2.7%  
From Financial Activity Rs m-5-11 39.5%  
Net Cashflow Rs m09 -0.9%  

Share Holding

Indian Promoters % 61.4 56.1 109.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.3 3.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.6 43.9 88.0%  
Shareholders   4,884 12,834 38.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CJ GELATIN With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on CJ GELATIN vs BEARDSELL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CJ GELATIN vs BEARDSELL Share Price Performance

Period CJ GELATIN BEARDSELL
1-Day 0.33% -3.98%
1-Month -17.09% -13.44%
1-Year -18.90% 88.54%
3-Year CAGR 8.58% 57.28%
5-Year CAGR 16.50% 18.79%

* Compound Annual Growth Rate

Here are more details on the CJ GELATIN share price and the BEARDSELL share price.

Moving on to shareholding structures...

The promoters of CJ GELATIN hold a 61.4% stake in the company. In case of BEARDSELL the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CJ GELATIN and the shareholding pattern of BEARDSELL.

Finally, a word on dividends...

In the most recent financial year, CJ GELATIN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.

You may visit here to review the dividend history of CJ GELATIN, and the dividend history of BEARDSELL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.