CLEAN SCIENCE & TECH | GRAUER & WEIL | CLEAN SCIENCE & TECH/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 55.0 | 30.4 | 181.0% | View Chart |
P/BV | x | 13.9 | 6.2 | 223.2% | View Chart |
Dividend Yield | % | 0.4 | 0.9 | 44.2% |
CLEAN SCIENCE & TECH GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CLEAN SCIENCE & TECH Mar-23 |
GRAUER & WEIL Mar-23 |
CLEAN SCIENCE & TECH/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,079 | 110 | 1,886.5% | |
Low | Rs | 1,227 | 54 | 2,273.1% | |
Sales per share (Unadj.) | Rs | 88.1 | 43.2 | 203.7% | |
Earnings per share (Unadj.) | Rs | 27.8 | 5.0 | 557.7% | |
Cash flow per share (Unadj.) | Rs | 31.2 | 5.9 | 532.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.80 | 625.0% | |
Avg Dividend yield | % | 0.3 | 1.0 | 31.0% | |
Book value per share (Unadj.) | Rs | 94.9 | 30.0 | 316.9% | |
Shares outstanding (eoy) | m | 106.24 | 226.71 | 46.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 18.8 | 1.9 | 988.6% | |
Avg P/E ratio | x | 59.5 | 16.5 | 361.1% | |
P/CF ratio (eoy) | x | 53.0 | 14.0 | 378.2% | |
Price / Book Value ratio | x | 17.4 | 2.7 | 635.4% | |
Dividend payout | % | 18.0 | 16.1 | 112.1% | |
Avg Mkt Cap | Rs m | 175,632 | 18,613 | 943.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 452 | 940 | 48.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,358 | 9,804 | 95.4% | |
Other income | Rs m | 298 | 220 | 135.7% | |
Total revenues | Rs m | 9,656 | 10,024 | 96.3% | |
Gross profit | Rs m | 4,025 | 1,523 | 264.2% | |
Depreciation | Rs m | 361 | 198 | 182.2% | |
Interest | Rs m | 6 | 25 | 22.0% | |
Profit before tax | Rs m | 3,956 | 1,520 | 260.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,005 | 390 | 257.5% | |
Profit after tax | Rs m | 2,952 | 1,130 | 261.3% | |
Gross profit margin | % | 43.0 | 15.5 | 276.8% | |
Effective tax rate | % | 25.4 | 25.7 | 98.9% | |
Net profit margin | % | 31.5 | 11.5 | 273.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,303 | 6,381 | 98.8% | |
Current liabilities | Rs m | 1,155 | 2,223 | 52.0% | |
Net working cap to sales | % | 55.0 | 42.4 | 129.7% | |
Current ratio | x | 5.5 | 2.9 | 190.1% | |
Inventory Days | Days | 144 | 31 | 469.6% | |
Debtors Days | Days | 57 | 684 | 8.3% | |
Net fixed assets | Rs m | 5,215 | 3,161 | 165.0% | |
Share capital | Rs m | 106 | 227 | 46.9% | |
"Free" reserves | Rs m | 9,981 | 6,565 | 152.0% | |
Net worth | Rs m | 10,087 | 6,792 | 148.5% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 11,518 | 9,543 | 120.7% | |
Interest coverage | x | 710.0 | 61.0 | 1,163.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 1.0 | 79.1% | |
Return on assets | % | 25.7 | 12.1 | 212.2% | |
Return on equity | % | 29.3 | 16.6 | 176.0% | |
Return on capital | % | 39.3 | 22.7 | 172.7% | |
Exports to sales | % | 71.7 | 0 | - | |
Imports to sales | % | 10.8 | 9.4 | 115.0% | |
Exports (fob) | Rs m | 6,713 | NA | - | |
Imports (cif) | Rs m | 1,010 | 921 | 109.8% | |
Fx inflow | Rs m | 6,713 | 634 | 1,058.8% | |
Fx outflow | Rs m | 1,010 | 955 | 105.8% | |
Net fx | Rs m | 5,703 | -321 | -1,778.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,794 | 1,135 | 246.1% | |
From Investments | Rs m | -2,698 | -1,111 | 242.9% | |
From Financial Activity | Rs m | -550 | -235 | 233.9% | |
Net Cashflow | Rs m | -455 | -211 | 215.6% |
Indian Promoters | % | 75.0 | 69.1 | 108.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.9 | 1.0 | 1,125.8% | |
FIIs | % | 5.9 | 1.0 | 618.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 31.0 | 80.8% | |
Shareholders | 279,395 | 49,450 | 565.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CLEAN SCIENCE & TECH With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CLEAN SCIENCE & TECH | GRAUER & WEIL |
---|---|---|
1-Day | 1.29% | -1.95% |
1-Month | 0.29% | 4.11% |
1-Year | -7.43% | 68.77% |
3-Year CAGR | -5.99% | 64.15% |
5-Year CAGR | -3.64% | 30.39% |
* Compound Annual Growth Rate
Here are more details on the CLEAN SCIENCE & TECH share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of CLEAN SCIENCE & TECH hold a 75.0% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLEAN SCIENCE & TECH and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, CLEAN SCIENCE & TECH paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 18.0%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of CLEAN SCIENCE & TECH, and the dividend history of GRAUER & WEIL.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.