CLEAN SCIENCE & TECH | INDO BORAX | CLEAN SCIENCE & TECH/ INDO BORAX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.3 | 13.9 | 391.0% | View Chart |
P/BV | x | 13.7 | 2.2 | 625.6% | View Chart |
Dividend Yield | % | 0.4 | 0.6 | 66.9% |
CLEAN SCIENCE & TECH INDO BORAX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CLEAN SCIENCE & TECH Mar-23 |
INDO BORAX Mar-23 |
CLEAN SCIENCE & TECH/ INDO BORAX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,079 | 178 | 1,167.9% | |
Low | Rs | 1,227 | 95 | 1,292.1% | |
Sales per share (Unadj.) | Rs | 88.1 | 70.1 | 125.6% | |
Earnings per share (Unadj.) | Rs | 27.8 | 15.8 | 175.9% | |
Cash flow per share (Unadj.) | Rs | 31.2 | 16.3 | 191.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 1.00 | 500.0% | |
Avg Dividend yield | % | 0.3 | 0.7 | 41.3% | |
Book value per share (Unadj.) | Rs | 94.9 | 79.5 | 119.5% | |
Shares outstanding (eoy) | m | 106.24 | 32.09 | 331.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 18.8 | 1.9 | 964.4% | |
Avg P/E ratio | x | 59.5 | 8.6 | 688.6% | |
P/CF ratio (eoy) | x | 53.0 | 8.4 | 632.4% | |
Price / Book Value ratio | x | 17.4 | 1.7 | 1,013.8% | |
Dividend payout | % | 18.0 | 6.3 | 284.3% | |
Avg Mkt Cap | Rs m | 175,632 | 4,380 | 4,009.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 452 | 136 | 333.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,358 | 2,251 | 415.8% | |
Other income | Rs m | 298 | 72 | 415.6% | |
Total revenues | Rs m | 9,656 | 2,323 | 415.8% | |
Gross profit | Rs m | 4,025 | 635 | 634.1% | |
Depreciation | Rs m | 361 | 16 | 2,319.4% | |
Interest | Rs m | 6 | 1 | 416.4% | |
Profit before tax | Rs m | 3,956 | 690 | 573.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,005 | 183 | 550.2% | |
Profit after tax | Rs m | 2,952 | 507 | 582.3% | |
Gross profit margin | % | 43.0 | 28.2 | 152.5% | |
Effective tax rate | % | 25.4 | 26.5 | 95.9% | |
Net profit margin | % | 31.5 | 22.5 | 140.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,303 | 1,683 | 374.5% | |
Current liabilities | Rs m | 1,155 | 176 | 656.2% | |
Net working cap to sales | % | 55.0 | 67.0 | 82.2% | |
Current ratio | x | 5.5 | 9.6 | 57.1% | |
Inventory Days | Days | 144 | 24 | 586.7% | |
Debtors Days | Days | 57 | 207 | 27.5% | |
Net fixed assets | Rs m | 5,215 | 1,070 | 487.5% | |
Share capital | Rs m | 106 | 32 | 331.1% | |
"Free" reserves | Rs m | 9,981 | 2,518 | 396.3% | |
Net worth | Rs m | 10,087 | 2,551 | 395.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 11,518 | 2,753 | 418.4% | |
Interest coverage | x | 710.0 | 515.6 | 137.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.8 | 99.4% | |
Return on assets | % | 25.7 | 18.5 | 139.1% | |
Return on equity | % | 29.3 | 19.9 | 147.2% | |
Return on capital | % | 39.3 | 27.1 | 145.0% | |
Exports to sales | % | 71.7 | 0 | - | |
Imports to sales | % | 10.8 | 38.5 | 28.0% | |
Exports (fob) | Rs m | 6,713 | NA | - | |
Imports (cif) | Rs m | 1,010 | 867 | 116.6% | |
Fx inflow | Rs m | 6,713 | 0 | - | |
Fx outflow | Rs m | 1,010 | 869 | 116.3% | |
Net fx | Rs m | 5,703 | -869 | -656.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,794 | 603 | 463.6% | |
From Investments | Rs m | -2,698 | -76 | 3,567.2% | |
From Financial Activity | Rs m | -550 | -33 | 1,666.9% | |
Net Cashflow | Rs m | -455 | 494 | -92.1% |
Indian Promoters | % | 75.0 | 50.8 | 147.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.9 | 0.1 | 10,920.0% | |
FIIs | % | 5.9 | 0.1 | 5,880.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 49.2 | 50.9% | |
Shareholders | 279,395 | 28,111 | 993.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CLEAN SCIENCE & TECH With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CLEAN SCIENCE & TECH | INDO BORAX |
---|---|---|
1-Day | -1.07% | 1.43% |
1-Month | -0.27% | 12.15% |
1-Year | -8.18% | 49.48% |
3-Year CAGR | -6.39% | 32.83% |
5-Year CAGR | -3.89% | 34.15% |
* Compound Annual Growth Rate
Here are more details on the CLEAN SCIENCE & TECH share price and the INDO BORAX share price.
Moving on to shareholding structures...
The promoters of CLEAN SCIENCE & TECH hold a 75.0% stake in the company. In case of INDO BORAX the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLEAN SCIENCE & TECH and the shareholding pattern of INDO BORAX.
Finally, a word on dividends...
In the most recent financial year, CLEAN SCIENCE & TECH paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 18.0%.
INDO BORAX paid Rs 1.0, and its dividend payout ratio stood at 6.3%.
You may visit here to review the dividend history of CLEAN SCIENCE & TECH, and the dividend history of INDO BORAX.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.