CLEAN SCIENCE & TECH | VINATI ORGANICS | CLEAN SCIENCE & TECH/ VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.4 | 47.6 | 114.3% | View Chart |
P/BV | x | 13.7 | 7.7 | 177.6% | View Chart |
Dividend Yield | % | 0.4 | 0.4 | 90.6% |
CLEAN SCIENCE & TECH VINATI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CLEAN SCIENCE & TECH Mar-23 |
VINATI ORGANICS Mar-23 |
CLEAN SCIENCE & TECH/ VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,079 | 2,373 | 87.6% | |
Low | Rs | 1,227 | 1,693 | 72.5% | |
Sales per share (Unadj.) | Rs | 88.1 | 201.6 | 43.7% | |
Earnings per share (Unadj.) | Rs | 27.8 | 44.6 | 62.4% | |
Cash flow per share (Unadj.) | Rs | 31.2 | 49.6 | 62.8% | |
Dividends per share (Unadj.) | Rs | 5.00 | 7.00 | 71.4% | |
Avg Dividend yield | % | 0.3 | 0.3 | 87.8% | |
Book value per share (Unadj.) | Rs | 94.9 | 215.8 | 44.0% | |
Shares outstanding (eoy) | m | 106.24 | 102.78 | 103.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 18.8 | 10.1 | 186.1% | |
Avg P/E ratio | x | 59.5 | 45.6 | 130.4% | |
P/CF ratio (eoy) | x | 53.0 | 41.0 | 129.4% | |
Price / Book Value ratio | x | 17.4 | 9.4 | 184.8% | |
Dividend payout | % | 18.0 | 15.7 | 114.5% | |
Avg Mkt Cap | Rs m | 175,632 | 208,956 | 84.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 452 | 932 | 48.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,358 | 20,717 | 45.2% | |
Other income | Rs m | 298 | 724 | 41.2% | |
Total revenues | Rs m | 9,656 | 21,441 | 45.0% | |
Gross profit | Rs m | 4,025 | 5,965 | 67.5% | |
Depreciation | Rs m | 361 | 519 | 69.5% | |
Interest | Rs m | 6 | 17 | 32.8% | |
Profit before tax | Rs m | 3,956 | 6,153 | 64.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,005 | 1,573 | 63.9% | |
Profit after tax | Rs m | 2,952 | 4,580 | 64.5% | |
Gross profit margin | % | 43.0 | 28.8 | 149.4% | |
Effective tax rate | % | 25.4 | 25.6 | 99.3% | |
Net profit margin | % | 31.5 | 22.1 | 142.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,303 | 9,939 | 63.4% | |
Current liabilities | Rs m | 1,155 | 2,199 | 52.5% | |
Net working cap to sales | % | 55.0 | 37.4 | 147.3% | |
Current ratio | x | 5.5 | 4.5 | 120.7% | |
Inventory Days | Days | 144 | 111 | 129.4% | |
Debtors Days | Days | 57 | 827 | 6.9% | |
Net fixed assets | Rs m | 5,215 | 15,532 | 33.6% | |
Share capital | Rs m | 106 | 103 | 103.4% | |
"Free" reserves | Rs m | 9,981 | 22,080 | 45.2% | |
Net worth | Rs m | 10,087 | 22,183 | 45.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 11,518 | 25,471 | 45.2% | |
Interest coverage | x | 710.0 | 363.1 | 195.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.8 | 99.9% | |
Return on assets | % | 25.7 | 18.0 | 142.3% | |
Return on equity | % | 29.3 | 20.6 | 141.7% | |
Return on capital | % | 39.3 | 27.8 | 141.2% | |
Exports to sales | % | 71.7 | 69.6 | 103.1% | |
Imports to sales | % | 10.8 | 9.8 | 110.5% | |
Exports (fob) | Rs m | 6,713 | 14,414 | 46.6% | |
Imports (cif) | Rs m | 1,010 | 2,025 | 49.9% | |
Fx inflow | Rs m | 6,713 | 14,414 | 46.6% | |
Fx outflow | Rs m | 1,010 | 2,025 | 49.9% | |
Net fx | Rs m | 5,703 | 12,389 | 46.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,794 | 5,775 | 48.4% | |
From Investments | Rs m | -2,698 | -3,674 | 73.4% | |
From Financial Activity | Rs m | -550 | -860 | 64.0% | |
Net Cashflow | Rs m | -455 | 1,241 | -36.6% |
Indian Promoters | % | 75.0 | 74.1 | 101.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.9 | 12.3 | 89.1% | |
FIIs | % | 5.9 | 4.7 | 124.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.9 | 96.5% | |
Shareholders | 279,395 | 107,022 | 261.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.7 | - |
Compare CLEAN SCIENCE & TECH With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CLEAN SCIENCE & TECH | Vinati Organics |
---|---|---|
1-Day | -1.01% | 0.82% |
1-Month | -0.21% | 1.19% |
1-Year | -8.12% | -17.67% |
3-Year CAGR | -6.37% | 0.43% |
5-Year CAGR | -3.87% | 13.89% |
* Compound Annual Growth Rate
Here are more details on the CLEAN SCIENCE & TECH share price and the Vinati Organics share price.
Moving on to shareholding structures...
The promoters of CLEAN SCIENCE & TECH hold a 75.0% stake in the company. In case of Vinati Organics the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLEAN SCIENCE & TECH and the shareholding pattern of Vinati Organics.
Finally, a word on dividends...
In the most recent financial year, CLEAN SCIENCE & TECH paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 18.0%.
Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of CLEAN SCIENCE & TECH, and the dividend history of Vinati Organics.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.