Compare CMC LTD. with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CMC LTD. vs FIRSTSOURCE SOL. - Comparison Results

CMC LTD.     Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CMC LTD. FIRSTSOURCE SOL. CMC LTD./
FIRSTSOURCE SOL.
 
P/E (TTM) x 22.4 9.2 242.3% View Chart
P/BV x 4.5 1.5 304.0% View Chart
Dividend Yield % 1.4 2.8 47.6%  

Financials

 CMC LTD.   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    CMC LTD.
Mar-15
FIRSTSOURCE SOL.
Mar-18
CMC LTD./
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2,40355 4,345.4%   
Low Rs1,35530 4,457.2%   
Sales per share (Unadj.) Rs829.551.5 1,610.9%  
Earnings per share (Unadj.) Rs91.54.8 1,922.6%  
Cash flow per share (Unadj.) Rs107.45.7 1,879.1%  
Dividends per share (Unadj.) Rs27.501.50 1,833.3%  
Dividend yield (eoy) %1.53.5 41.8%  
Book value per share (Unadj.) Rs447.234.3 1,305.6%  
Shares outstanding (eoy) m30.30686.52 4.4%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x2.30.8 272.2%   
Avg P/E ratio x20.59.0 228.1%  
P/CF ratio (eoy) x17.57.5 233.4%  
Price / Book Value ratio x4.21.3 335.9%  
Dividend payout %30.131.5 95.4%   
Avg Mkt Cap Rs m56,93429,417 193.5%   
No. of employees `00012.718.7 67.7%   
Total wages/salary Rs m5,91523,955 24.7%   
Avg. sales/employee Rs Th1,984.61,890.2 105.0%   
Avg. wages/employee Rs Th467.01,280.8 36.5%   
Avg. net profit/employee Rs Th218.8174.6 125.3%   
INCOME DATA
Net Sales Rs m25,13535,353 71.1%  
Other income Rs m14354 263.7%   
Total revenues Rs m25,27835,407 71.4%   
Gross profit Rs m3,8444,589 83.8%  
Depreciation Rs m484659 73.4%   
Interest Rs m1404 0.1%   
Profit before tax Rs m3,5033,580 97.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1880-   
Tax Rs m543314 172.8%   
Profit after tax Rs m2,7713,266 84.9%  
Gross profit margin %15.313.0 117.8%  
Effective tax rate %15.58.8 176.6%   
Net profit margin %11.09.2 119.4%  
BALANCE SHEET DATA
Current assets Rs m12,6437,891 160.2%   
Current liabilities Rs m5,3629,826 54.6%   
Net working cap to sales %29.0-5.5 -529.3%  
Current ratio x2.40.8 293.6%  
Inventory Days Days00-  
Debtors Days Days8639 221.1%  
Net fixed assets Rs m4,4381,510 293.8%   
Share capital Rs m3036,865 4.4%   
"Free" reserves Rs m12,94216,652 77.7%   
Net worth Rs m13,55223,518 57.6%   
Long term debt Rs m0142 0.0%   
Total assets Rs m19,40033,976 57.1%  
Interest coverage x7,006.09.9 71,043.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.31.0 124.5%   
Return on assets %14.310.8 132.3%  
Return on equity %20.413.9 147.3%  
Return on capital %24.516.8 145.3%  
Exports to sales %00-   
Imports to sales %1.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m478NA-   
Fx inflow Rs m3,8925,788 67.2%   
Fx outflow Rs m848293 289.4%   
Net fx Rs m3,0445,495 55.4%   
CASH FLOW
From Operations Rs m1,2843,151 40.7%  
From Investments Rs m-812916 -88.6%  
From Financial Activity Rs m-798-3,268 24.4%  
Net Cashflow Rs m-326843 -38.7%  

Share Holding

Indian Promoters % 51.1 56.1 91.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.1 6.7 255.2%  
FIIs % 21.8 9.1 239.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.9 28.0 35.4%  
Shareholders   31,087 146,412 21.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CMC LTD. With:   HEXAWARE TECHNOLOGIES  63 MOONS TECH.   ZENITH INFOTECH  ARSHIYA INTL.  TAKE SOLUTIONS  

Compare CMC LTD. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Slips Over 300 Points; Axis Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India have extended early losses and are presently trading deep in the red. Barring consumer durables sector, all sectoral indices are trading in red with stocks in the telecom sector.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CMC LTD. SHARE PRICE


Sep 29, 2015 (Close)

TRACK CMC LTD.

  • Track your investment in CMC LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CMC LTD. - TECH MAHINDRA COMPARISON

COMPARE CMC LTD. WITH

MARKET STATS