X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CMC LTD. with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CMC LTD. vs FIRSTSOURCE SOL. - Comparison Results

CMC LTD.    Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CMC LTD. FIRSTSOURCE SOL. CMC LTD./
FIRSTSOURCE SOL.
 
P/E (TTM) x 22.4 8.1 275.5% View Chart
P/BV x 4.5 0.9 485.8% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 CMC LTD.   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    CMC LTD.
Mar-15
FIRSTSOURCE SOL.
Mar-16
CMC LTD./
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2,40346 5,235.3%   
Low Rs1,35525 5,377.0%   
Sales per share (Unadj.) Rs829.548.0 1,729.1%  
Earnings per share (Unadj.) Rs91.53.9 2,324.1%  
Cash flow per share (Unadj.) Rs107.44.9 2,184.3%  
Dividends per share (Unadj.) Rs27.500-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs447.236.0 1,240.7%  
Shares outstanding (eoy) m30.30673.31 4.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.30.7 305.7%   
Avg P/E ratio x20.59.0 227.4%  
P/CF ratio (eoy) x17.57.2 242.0%  
Price / Book Value ratio x4.21.0 426.0%  
Dividend payout %30.10-   
Avg Mkt Cap Rs m56,93423,936 237.9%   
No. of employees `00012.723.9 53.0%   
Total wages/salary Rs m5,91521,722 27.2%   
Avg. sales/employee Rs Th1,984.61,352.4 146.7%   
Avg. wages/employee Rs Th467.0909.4 51.4%   
Avg. net profit/employee Rs Th218.8110.9 197.3%   
INCOME DATA
Net Sales Rs m25,13532,303 77.8%  
Other income Rs m14394 151.7%   
Total revenues Rs m25,27832,397 78.0%   
Gross profit Rs m3,8444,048 95.0%  
Depreciation Rs m484662 73.1%   
Interest Rs m1524 0.1%   
Profit before tax Rs m3,5032,956 118.5%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1880-   
Tax Rs m543302 179.7%   
Profit after tax Rs m2,7712,650 104.6%  
Gross profit margin %15.312.5 122.0%  
Effective tax rate %15.510.2 151.7%   
Net profit margin %11.08.2 134.4%  
BALANCE SHEET DATA
Current assets Rs m12,6437,885 160.4%   
Current liabilities Rs m5,3627,699 69.6%   
Net working cap to sales %29.00.6 5,031.1%  
Current ratio x2.41.0 230.2%  
Inventory Days Days00-  
Debtors Days Days8634 251.4%  
Net fixed assets Rs m4,4381,407 315.5%   
Share capital Rs m3036,733 4.5%   
"Free" reserves Rs m12,94212,847 100.7%   
Net worth Rs m13,55224,271 55.8%   
Long term debt Rs m04,270 0.0%   
Total assets Rs m19,40036,672 52.9%  
Interest coverage x7,006.06.6 105,555.0%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.30.9 147.1%   
Return on assets %14.38.7 165.1%  
Return on equity %20.410.9 187.3%  
Return on capital %24.512.2 200.8%  
Exports to sales %00-   
Imports to sales %1.90.3 740.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m47883 576.3%   
Fx inflow Rs m3,8925,084 76.6%   
Fx outflow Rs m848145 586.3%   
Net fx Rs m3,0444,939 61.6%   
CASH FLOW
From Operations Rs m1,2842,997 42.8%  
From Investments Rs m-812-1,037 78.3%  
From Financial Activity Rs m-798-2,074 38.5%  
Net Cashflow Rs m-326-114 285.8%  

Share Holding

Indian Promoters % 51.1 56.1 91.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.1 6.7 255.2%  
FIIs % 21.8 9.1 239.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.9 28.0 35.4%  
Shareholders   31,087 146,412 21.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CMC LTD. With:   TCS  SUBEX LTD  63 MOONS TECH.   GLODYNE TECHNOSERVE  HELIOS & MATHESON  

Compare CMC LTD. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CMC LTD. SHARE PRICE


Sep 29, 2015 (Close)

TRACK CMC LTD.

  • Track your investment in CMC LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CMC LTD. - NUCLEUS SOFTWARE COMPARISON

COMPARE CMC LTD. WITH

MARKET STATS