X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CMC LTD. with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CMC LTD. vs FIRSTSOURCE SOL. - Comparison Results

CMC LTD.    Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CMC LTD. FIRSTSOURCE SOL. CMC LTD./
FIRSTSOURCE SOL.
 
P/E (TTM) x 22.4 11.5 194.1% View Chart
P/BV x 4.5 1.3 342.2% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 CMC LTD.   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    CMC LTD.
Mar-15
FIRSTSOURCE SOL.
Mar-16
CMC LTD./
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2,40346 5,235.3%   
Low Rs1,35525 5,377.0%   
Sales per share (Unadj.) Rs829.548.0 1,729.1%  
Earnings per share (Unadj.) Rs91.53.9 2,324.1%  
Cash flow per share (Unadj.) Rs107.44.9 2,184.3%  
Dividends per share (Unadj.) Rs27.500-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs447.236.0 1,240.7%  
Shares outstanding (eoy) m30.30673.31 4.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.30.7 305.7%   
Avg P/E ratio x20.59.0 227.4%  
P/CF ratio (eoy) x17.57.2 242.0%  
Price / Book Value ratio x4.21.0 426.0%  
Dividend payout %30.10-   
Avg Mkt Cap Rs m56,93423,936 237.9%   
No. of employees `00012.723.9 53.0%   
Total wages/salary Rs m5,91521,722 27.2%   
Avg. sales/employee Rs Th1,984.61,352.4 146.7%   
Avg. wages/employee Rs Th467.0909.4 51.4%   
Avg. net profit/employee Rs Th218.8110.9 197.3%   
INCOME DATA
Net Sales Rs m25,13532,303 77.8%  
Other income Rs m14394 151.7%   
Total revenues Rs m25,27832,397 78.0%   
Gross profit Rs m3,8444,048 95.0%  
Depreciation Rs m484662 73.1%   
Interest Rs m1524 0.1%   
Profit before tax Rs m3,5032,956 118.5%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1880-   
Tax Rs m543302 179.7%   
Profit after tax Rs m2,7712,650 104.6%  
Gross profit margin %15.312.5 122.0%  
Effective tax rate %15.510.2 151.7%   
Net profit margin %11.08.2 134.4%  
BALANCE SHEET DATA
Current assets Rs m12,6437,885 160.4%   
Current liabilities Rs m5,3627,699 69.6%   
Net working cap to sales %29.00.6 5,031.1%  
Current ratio x2.41.0 230.2%  
Inventory Days Days00-  
Debtors Days Days8634 251.4%  
Net fixed assets Rs m4,4381,407 315.5%   
Share capital Rs m3036,733 4.5%   
"Free" reserves Rs m12,94212,847 100.7%   
Net worth Rs m13,55224,271 55.8%   
Long term debt Rs m04,270 0.0%   
Total assets Rs m19,40036,672 52.9%  
Interest coverage x7,006.06.6 105,555.0%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.30.9 147.1%   
Return on assets %14.38.7 165.1%  
Return on equity %20.410.9 187.3%  
Return on capital %24.512.2 200.8%  
Exports to sales %00-   
Imports to sales %1.90.3 740.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m47883 576.3%   
Fx inflow Rs m3,8925,084 76.6%   
Fx outflow Rs m848145 586.3%   
Net fx Rs m3,0444,939 61.6%   
CASH FLOW
From Operations Rs m1,2842,997 42.8%  
From Investments Rs m-812-1,037 78.3%  
From Financial Activity Rs m-798-2,074 38.5%  
Net Cashflow Rs m-326-114 285.8%  

Share Holding

Indian Promoters % 51.1 56.1 91.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.1 6.7 255.2%  
FIIs % 21.8 9.1 239.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.9 28.0 35.4%  
Shareholders   31,087 146,412 21.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CMC LTD. With:   AURIONPRO SOLN  INFOSYS LTD  TATA ELXSI  POLARIS CONSULTING  GTL LTD  

Compare CMC LTD. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CMC LTD. SHARE PRICE


Sep 29, 2015 (Close)

TRACK CMC LTD.

  • Track your investment in CMC LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CMC LTD. 8-QTR ANALYSIS

COMPARE CMC LTD. WITH

MARKET STATS