Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CMC. vs INT.DATA MAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CMC. INT.DATA MAN CMC./
INT.DATA MAN
 
P/E (TTM) x 22.4 -3.8 - View Chart
P/BV x 4.5 - - View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 CMC.   INT.DATA MAN
EQUITY SHARE DATA
    CMC.
Mar-15
INT.DATA MAN
Mar-23
CMC./
INT.DATA MAN
5-Yr Chart
Click to enlarge
High Rs2,40323 10,447.8%   
Low Rs1,3558 17,597.4%   
Sales per share (Unadj.) Rs829.50-  
Earnings per share (Unadj.) Rs91.5-7.5 -1,215.8%  
Cash flow per share (Unadj.) Rs107.4-7.5 -1,428.1%  
Dividends per share (Unadj.) Rs27.500-  
Avg Dividend yield %1.50-  
Book value per share (Unadj.) Rs447.2-17.9 -2,501.1%  
Shares outstanding (eoy) m30.302.20 1,377.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.30-  
Avg P/E ratio x20.5-2.0 -1,006.7%  
P/CF ratio (eoy) x17.5-2.0 -857.0%  
Price / Book Value ratio x4.2-0.9 -489.5%  
Dividend payout %30.10-   
Avg Mkt Cap Rs m56,93434 168,592.5%   
No. of employees `000NANA-   
Total wages/salary Rs m5,9150-   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,1350-  
Other income Rs m2670 2,670,300.0%   
Total revenues Rs m25,4020 254,018,900.0%   
Gross profit Rs m3,532-17 -21,339.6%  
Depreciation Rs m4840-   
Interest Rs m10-   
Profit before tax Rs m3,314-17 -20,025.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5430-   
Profit after tax Rs m2,771-17 -16,744.5%  
Gross profit margin %14.10- 
Effective tax rate %16.40-   
Net profit margin %11.00- 
BALANCE SHEET DATA
Current assets Rs m12,6430 4,214,336.7%   
Current liabilities Rs m5,36240 13,390.7%   
Net working cap to sales %29.00- 
Current ratio x2.40 31,472.2%  
Inventory Days Days630- 
Debtors Days Days8640- 
Net fixed assets Rs m6,5820 1,645,442.5%   
Share capital Rs m30322 1,377.3%   
"Free" reserves Rs m13,249-61 -21,598.7%   
Net worth Rs m13,552-39 -34,447.5%   
Long term debt Rs m00-   
Total assets Rs m19,2251 2,786,200.0%  
Interest coverage x6,254.20-  
Debt to equity ratio x00-  
Sales to assets ratio x1.30-   
Return on assets %14.4-2,398.1 -0.6%  
Return on equity %20.442.1 48.6%  
Return on capital %24.542.1 58.2%  
Exports to sales %00-  
Imports to sales %1.90-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs m470NA-   
Fx inflow Rs m3,8920-   
Fx outflow Rs m8480-   
Net fx Rs m3,0440-   
CASH FLOW
From Operations Rs m1,284-1 -119,992.5%  
From Investments Rs m-812NA-  
From Financial Activity Rs m-7981 -66,475.8%  
Net Cashflow Rs m-3260 -250,484.6%  

Share Holding

Indian Promoters % 51.1 25.3 202.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.2 0.0 362,100.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 74.7 65.4%  
Shareholders   30,232 17,079 177.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CMC. With:   TEJAS NETWORKS    CONTROL PRINT    


More on CMC. vs INT.DATA MAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMC. vs INT.DATA MAN Share Price Performance

Period CMC. INT.DATA MAN S&P BSE IT
1-Day 0.03% 4.99% 0.55%
1-Month 1.98% 64.77% -7.04%
1-Year -9.14% 75.69% 29.43%
3-Year CAGR 20.49% 97.41% 10.06%
5-Year CAGR 11.83% 26.03% 18.54%

* Compound Annual Growth Rate

Here are more details on the CMC. share price and the INT.DATA MAN share price.

Moving on to shareholding structures...

The promoters of CMC. hold a 51.1% stake in the company. In case of INT.DATA MAN the stake stands at 25.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMC. and the shareholding pattern of INT.DATA MAN.

Finally, a word on dividends...

In the most recent financial year, CMC. paid a dividend of Rs 27.5 per share. This amounted to a Dividend Payout ratio of 30.1%.

INT.DATA MAN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CMC., and the dividend history of INT.DATA MAN.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.