Compare CMC LTD. with Mastek - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CMC LTD. vs MASTEK - Comparison Results

CMC LTD.     Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

MASTEK 
   Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CMC LTD. MASTEK CMC LTD./
MASTEK
 
P/E (TTM) x 22.4 9.3 241.4% View Chart
P/BV x 4.5 1.7 260.7% View Chart
Dividend Yield % 1.4 1.7 79.9%  

Financials

 CMC LTD.   MASTEK
EQUITY SHARE DATA
    CMC LTD.
Mar-15
MASTEK
Mar-18
CMC LTD./
MASTEK
5-Yr Chart
Click to enlarge
High Rs2,403603 398.5%   
Low Rs1,355178 761.2%   
Sales per share (Unadj.) Rs829.5344.8 240.6%  
Earnings per share (Unadj.) Rs91.529.5 309.8%  
Cash flow per share (Unadj.) Rs107.437.4 287.0%  
Dividends per share (Unadj.) Rs27.506.00 458.3%  
Dividend yield (eoy) %1.51.5 95.3%  
Book value per share (Unadj.) Rs447.2231.8 193.0%  
Shares outstanding (eoy) m30.3023.70 127.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.31.1 200.0%   
Avg P/E ratio x20.513.2 155.3%  
P/CF ratio (eoy) x17.510.4 167.7%  
Price / Book Value ratio x4.21.7 249.3%  
Dividend payout %30.120.3 147.9%   
Avg Mkt Cap Rs m56,9349,255 615.2%   
No. of employees `00012.72.1 615.4%   
Total wages/salary Rs m5,9154,809 123.0%   
Avg. sales/employee Rs Th1,984.63,970.9 50.0%   
Avg. wages/employee Rs Th467.02,336.9 20.0%   
Avg. net profit/employee Rs Th218.8339.9 64.4%   
INCOME DATA
Net Sales Rs m25,1358,172 307.6%  
Other income Rs m143210 68.2%   
Total revenues Rs m25,2788,382 301.6%   
Gross profit Rs m3,844997 385.7%  
Depreciation Rs m484188 258.0%   
Interest Rs m159 0.9%   
Profit before tax Rs m3,503960 364.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1880-   
Tax Rs m543261 208.3%   
Profit after tax Rs m2,771700 396.1%  
Gross profit margin %15.312.2 125.4%  
Effective tax rate %15.527.1 57.1%   
Net profit margin %11.08.6 128.8%  
BALANCE SHEET DATA
Current assets Rs m12,6434,284 295.1%   
Current liabilities Rs m5,3621,893 283.3%   
Net working cap to sales %29.029.3 99.0%  
Current ratio x2.42.3 104.2%  
Inventory Days Days00-  
Debtors Days Days8660 143.1%  
Net fixed assets Rs m4,4381,809 245.3%   
Share capital Rs m303119 255.7%   
"Free" reserves Rs m12,9425,374 240.8%   
Net worth Rs m13,5525,493 246.7%   
Long term debt Rs m0496 0.0%   
Total assets Rs m19,4008,400 231.0%  
Interest coverage x7,006.017.4 40,293.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.31.0 133.2%   
Return on assets %14.39.0 158.3%  
Return on equity %20.412.7 160.6%  
Return on capital %24.517.0 143.8%  
Exports to sales %00-   
Imports to sales %1.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m478NA-   
Fx inflow Rs m3,8921,603 242.9%   
Fx outflow Rs m84849 1,731.2%   
Net fx Rs m3,0441,554 195.9%   
CASH FLOW
From Operations Rs m1,284641 200.3%  
From Investments Rs m-812-237 342.7%  
From Financial Activity Rs m-798-68 1,167.9%  
Net Cashflow Rs m-326400 -81.4%  

Share Holding

Indian Promoters % 51.1 51.9 98.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.1 7.3 234.2%  
FIIs % 21.8 14.9 146.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.9 25.9 38.2%  
Shareholders   31,087 16,317 190.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CMC LTD. With:   MPHASIS  CRANES SOFTWARE  NIIT LTD  CYIENT  CORE EDUCATION  

Compare CMC LTD. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

MASTEK Announces Quarterly Results (1QFY20); Net Profit Up 7.8% (Quarterly Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

For the quarter ended June 2019, MASTEK has posted a net profit of Rs 242 m (up 7.8% YoY). Sales on the other hand came in at Rs 2 bn (up 1.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

MASTEK Announces Quarterly Results (4QFY19); Net Profit Up 41.3% (Quarterly Result Update)

Apr 18, 2019 | Updated on Apr 18, 2019

For the quarter ended March 2019, MASTEK has posted a net profit of Rs 274 m (up 41.3% YoY). Sales on the other hand came in at Rs 3 bn (up 19.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

MASTEK Announces Quarterly Results (3QFY19); Net Profit Up 43.9% (Quarterly Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

For the quarter ended December 2018, MASTEK has posted a net profit of Rs 265 m (up 43.9% YoY). Sales on the other hand came in at Rs 3 bn (up 26.5% YoY). Read on for a complete analysis of MASTEK's quarterly results.

MASTEK Announces Quarterly Results (2QFY19); Net Profit Up 43.5% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MASTEK has posted a net profit of Rs 251 m (up 43.5% YoY). Sales on the other hand came in at Rs 3 bn (up 29.5% YoY). Read on for a complete analysis of MASTEK's quarterly results.

MASTEK 2017-18 Annual Report Analysis (Annual Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

Here's an analysis of the annual report of MASTEK for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MASTEK. Also includes updates on the valuation of MASTEK.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CMC LTD. SHARE PRICE


Sep 29, 2015 (Close)

TRACK CMC LTD.

  • Track your investment in CMC LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CMC LTD. 8-QTR ANALYSIS

COMPARE CMC LTD. WITH

MARKET STATS