Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CMC. vs MRO TEK. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CMC. MRO TEK. CMC./
MRO TEK.
 
P/E (TTM) x 22.4 30.9 72.6% View Chart
P/BV x 4.5 2.3 199.1% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 CMC.   MRO TEK.
EQUITY SHARE DATA
    CMC.
Mar-15
MRO TEK.
Mar-23
CMC./
MRO TEK.
5-Yr Chart
Click to enlarge
High Rs2,40384 2,860.7%   
Low Rs1,35550 2,685.8%   
Sales per share (Unadj.) Rs829.517.9 4,646.7%  
Earnings per share (Unadj.) Rs91.5-2.0 -4,543.8%  
Cash flow per share (Unadj.) Rs107.4-0.6 -17,345.3%  
Dividends per share (Unadj.) Rs27.500-  
Avg Dividend yield %1.50-  
Book value per share (Unadj.) Rs447.235.3 1,268.7%  
Shares outstanding (eoy) m30.3018.68 162.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.33.8 60.1%   
Avg P/E ratio x20.5-33.4 -61.5%  
P/CF ratio (eoy) x17.5-108.5 -16.1%  
Price / Book Value ratio x4.21.9 220.3%  
Dividend payout %30.10-   
Avg Mkt Cap Rs m56,9341,256 4,532.7%   
No. of employees `000NANA-   
Total wages/salary Rs m5,91549 12,195.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,135333 7,537.1%  
Other income Rs m26714 1,932.2%   
Total revenues Rs m25,402347 7,314.1%   
Gross profit Rs m3,53238 9,397.8%  
Depreciation Rs m48426 1,860.1%   
Interest Rs m175 0.7%   
Profit before tax Rs m3,314-50 -6,677.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m543-12 -4,513.6%   
Profit after tax Rs m2,771-38 -7,370.2%  
Gross profit margin %14.111.3 124.7%  
Effective tax rate %16.424.2 67.6%   
Net profit margin %11.0-11.3 -97.8%  
BALANCE SHEET DATA
Current assets Rs m12,643241 5,241.7%   
Current liabilities Rs m5,362103 5,189.3%   
Net working cap to sales %29.041.3 70.1%  
Current ratio x2.42.3 101.0%  
Inventory Days Days63168 37.3%  
Debtors Days Days8641,647 52.5%  
Net fixed assets Rs m6,5821,329 495.3%   
Share capital Rs m30393 324.3%   
"Free" reserves Rs m13,249565 2,344.4%   
Net worth Rs m13,552659 2,057.9%   
Long term debt Rs m0755 0.0%   
Total assets Rs m19,2251,570 1,224.5%  
Interest coverage x6,254.20.3 1,848,422.1%   
Debt to equity ratio x01.1 0.0%  
Sales to assets ratio x1.30.2 615.5%   
Return on assets %14.42.4 605.0%  
Return on equity %20.4-5.7 -358.2%  
Return on capital %24.51.8 1,362.2%  
Exports to sales %00-   
Imports to sales %1.924.1 7.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m47081 583.5%   
Fx inflow Rs m3,8920-   
Fx outflow Rs m84881 1,053.6%   
Net fx Rs m3,044-81 -3,780.5%   
CASH FLOW
From Operations Rs m1,284102 1,254.7%  
From Investments Rs m-812-118 690.3%  
From Financial Activity Rs m-79817 -4,714.6%  
Net Cashflow Rs m-3262 -20,100.6%  

Share Holding

Indian Promoters % 51.1 55.0 92.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.2 0.0 362,100.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 45.0 108.7%  
Shareholders   30,232 11,242 268.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CMC. With:   TEJAS NETWORKS    CONTROL PRINT    


More on CMC. vs MRO TEK.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMC. vs MRO TEK. Share Price Performance

Period CMC. MRO TEK. S&P BSE IT
1-Day 0.03% -0.22% -0.56%
1-Month 1.98% 30.94% -6.10%
1-Year -9.14% 40.98% 28.53%
3-Year CAGR 20.49% 39.27% 8.42%
5-Year CAGR 11.83% 18.85% 16.88%

* Compound Annual Growth Rate

Here are more details on the CMC. share price and the MRO TEK. share price.

Moving on to shareholding structures...

The promoters of CMC. hold a 51.1% stake in the company. In case of MRO TEK. the stake stands at 55.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMC. and the shareholding pattern of MRO TEK..

Finally, a word on dividends...

In the most recent financial year, CMC. paid a dividend of Rs 27.5 per share. This amounted to a Dividend Payout ratio of 30.1%.

MRO TEK. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CMC., and the dividend history of MRO TEK..

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.