Compare CMC LTD. with Take Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CMC LTD. vs TAKE SOLUTIONS - Comparison Results

CMC LTD.     Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CMC LTD. TAKE SOLUTIONS CMC LTD./
TAKE SOLUTIONS
 
P/E (TTM) x 22.4 8.0 280.3% View Chart
P/BV x 4.5 0.9 507.0% View Chart
Dividend Yield % 1.4 0.9 150.4%  

Financials

 CMC LTD.   TAKE SOLUTIONS
EQUITY SHARE DATA
    CMC LTD.
Mar-15
TAKE SOLUTIONS
Mar-19
CMC LTD./
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs2,403298 807.2%   
Low Rs1,35598 1,384.1%   
Sales per share (Unadj.) Rs829.5137.8 601.8%  
Earnings per share (Unadj.) Rs91.512.1 758.4%  
Cash flow per share (Unadj.) Rs107.422.4 478.8%  
Dividends per share (Unadj.) Rs27.501.00 2,750.0%  
Dividend yield (eoy) %1.50.5 289.5%  
Book value per share (Unadj.) Rs447.2102.6 435.8%  
Shares outstanding (eoy) m30.30147.93 20.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.31.4 157.8%   
Avg P/E ratio x20.516.4 125.3%  
P/CF ratio (eoy) x17.58.8 198.4%  
Price / Book Value ratio x4.21.9 218.0%  
Dividend payout %30.18.3 362.6%   
Avg Mkt Cap Rs m56,93429,261 194.6%   
No. of employees `00012.71.6 794.0%   
Total wages/salary Rs m5,9155,916 100.0%   
Avg. sales/employee Rs Th1,984.612,783.7 15.5%   
Avg. wages/employee Rs Th467.03,709.2 12.6%   
Avg. net profit/employee Rs Th218.81,118.5 19.6%   
INCOME DATA
Net Sales Rs m25,13520,390 123.3%  
Other income Rs m143108 133.2%   
Total revenues Rs m25,27820,498 123.3%   
Gross profit Rs m3,8443,835 100.2%  
Depreciation Rs m4841,535 31.5%   
Interest Rs m1250 0.2%   
Profit before tax Rs m3,5032,157 162.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1880-   
Tax Rs m543373 145.6%   
Profit after tax Rs m2,7711,784 155.3%  
Gross profit margin %15.318.8 81.3%  
Effective tax rate %15.517.3 89.7%   
Net profit margin %11.08.7 126.0%  
BALANCE SHEET DATA
Current assets Rs m12,64311,719 107.9%   
Current liabilities Rs m5,3627,237 74.1%   
Net working cap to sales %29.022.0 131.8%  
Current ratio x2.41.6 145.6%  
Inventory Days Days03 14.6%  
Debtors Days Days8694 91.8%  
Net fixed assets Rs m4,4382,652 167.3%   
Share capital Rs m303146 207.4%   
"Free" reserves Rs m12,94215,036 86.1%   
Net worth Rs m13,55215,182 89.3%   
Long term debt Rs m0389 0.0%   
Total assets Rs m19,40023,339 83.1%  
Interest coverage x7,006.09.6 72,796.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.30.9 148.3%   
Return on assets %14.38.7 163.9%  
Return on equity %20.411.8 174.0%  
Return on capital %24.515.5 158.2%  
Exports to sales %00-   
Imports to sales %1.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m478NA-   
Fx inflow Rs m3,89285 4,605.9%   
Fx outflow Rs m848320 265.2%   
Net fx Rs m3,044-235 -1,293.0%   
CASH FLOW
From Operations Rs m1,2841,036 124.0%  
From Investments Rs m-812-4,847 16.8%  
From Financial Activity Rs m-798999 -79.8%  
Net Cashflow Rs m-326-2,704 12.0%  

Share Holding

Indian Promoters % 51.1 10.5 486.7%  
Foreign collaborators % 0.0 57.9 -  
Indian inst/Mut Fund % 17.1 0.7 2,442.9%  
FIIs % 21.8 0.6 3,633.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.9 30.3 32.7%  
Shareholders   31,087 17,774 174.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CMC LTD. With:   PERSISTENT SYSTEMS  TANLA SOLUTIONS  MICRO TECHNOLOGIES  TATA ELXSI  INFO EDGE  

Compare CMC LTD. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

TAKE SOLUTIONS Announces Quarterly Results (1QFY20); Net Profit Down 14.9% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TAKE SOLUTIONS has posted a net profit of Rs 461 m (down 14.9% YoY). Sales on the other hand came in at Rs 6 bn (up 24.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

TAKE SOLUTIONS Announces Quarterly Results (2QFY19); Net Profit Up 65.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, TAKE SOLUTIONS has posted a net profit of Rs 608 m (up 65.7% YoY). Sales on the other hand came in at Rs 5 bn (up 39.1% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CMC LTD. SHARE PRICE


Sep 29, 2015 (Close)

TRACK CMC LTD.

  • Track your investment in CMC LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CMC LTD. - TAKE SOLUTIONS COMPARISON

COMPARE CMC LTD. WITH

MARKET STATS