Compare Compact Disc with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COMPACT DISC vs THOMAS COOK INDIA - Comparison Results

COMPACT DISC     Change

Compact Disc Indai (CDI) is India's leading integrated media and entertainment company and South Asia's largest animation company with prime focus on animation outsourcing and production. Incorporated in 1992, its product range covers all the segment... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COMPACT DISC THOMAS COOK INDIA COMPACT DISC/
THOMAS COOK INDIA
 
P/E (TTM) x -7.8 -369.0 - View Chart
P/BV x 0.0 0.5 3.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 COMPACT DISC   THOMAS COOK INDIA
EQUITY SHARE DATA
    COMPACT DISC
Mar-13
THOMAS COOK INDIA
Mar-19
COMPACT DISC/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs31303 10.2%   
Low Rs9193 4.5%   
Sales per share (Unadj.) Rs0178.1 0.0%  
Earnings per share (Unadj.) Rs-0.32.4 -12.1%  
Cash flow per share (Unadj.) Rs-0.24.2 -5.8%  
Dividends per share (Unadj.) Rs00.38 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs89.7239.9 37.4%  
Shares outstanding (eoy) m12.75370.73 3.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio xNM1.4-  
Avg P/E ratio x-68.2103.5 -65.9%  
P/CF ratio (eoy) x-81.458.9 -138.2%  
Price / Book Value ratio x0.21.0 21.3%  
Dividend payout %015.9 0.0%   
Avg Mkt Cap Rs m25291,941 0.3%   
No. of employees `000NA2.5 0.0%   
Total wages/salary Rs m17,712 0.0%   
Avg. sales/employee Rs ThNM26,224.2-  
Avg. wages/employee Rs ThNM3,062.6-  
Avg. net profit/employee Rs ThNM352.8-  
INCOME DATA
Net Sales Rs m066,033 0.0%  
Other income Rs m0965 0.0%   
Total revenues Rs m066,998 0.0%   
Gross profit Rs m-31,010 -0.3%  
Depreciation Rs m1672 0.1%   
Interest Rs m0730 0.0%   
Profit before tax Rs m-4573 -0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0530 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0215 0.0%   
Profit after tax Rs m-4888 -0.4%  
Gross profit margin %NM1.5- 
Effective tax rate %-2.837.4 -7.4%   
Net profit margin %NM1.3- 
BALANCE SHEET DATA
Current assets Rs m62729,656 2.1%   
Current liabilities Rs m15730,294 0.5%   
Net working cap to sales %NM-1.0- 
Current ratio x4.01.0 407.9%  
Inventory Days DaysNM1- 
Debtors Days DaysNM46- 
Net fixed assets Rs m2524,144 0.1%   
Share capital Rs m127371 34.3%   
"Free" reserves Rs m1,01788,562 1.1%   
Net worth Rs m1,14488,933 1.3%   
Long term debt Rs m1782,411 7.4%   
Total assets Rs m1,480131,368 1.1%  
Interest coverage xNM1.8-  
Debt to equity ratio x0.20 572.1%  
Sales to assets ratio x00.5 0.0%   
Return on assets %-0.31.2 -20.3%  
Return on equity %-0.31.0 -32.4%  
Return on capital %-0.32.0 -13.6%  
Exports to sales %NM0-  
Imports to sales %NM0-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0463 0.0%   
Fx outflow Rs m0156 0.0%   
Net fx Rs m0307 0.0%   
CASH FLOW
From Operations Rs m02,528 0.0%  
From Investments Rs m-1-2,760 0.0%  
From Financial Activity Rs mNA-1,673 0.0%  
Net Cashflow Rs m0-1,776 0.0%  

Share Holding

Indian Promoters % 22.6 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.0 12.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 77.4 12.4 624.2%  
Shareholders   28,898 34,019 84.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COMPACT DISC With:   ADANI PORTS & SEZ  BAJAJ FINANCE  TIMKEN INDIA  FINOLEX INDUSTRIES  S.P. APPARELS  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

COMPACT DISC SHARE PRICE


Jan 6, 2015 (Close)

TRACK COMPACT DISC

  • Track your investment in COMPACT DISC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPACT DISC 8-QTR ANALYSIS

COMPARE COMPACT DISC WITH

MARKET STATS