X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Graphite India with ADOR WELDING - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs ADOR WELDING - Comparison Results

GRAPHITE INDIA    Change

ADOR WELDING 
   Change

Ador Welding Ltd (AWL) is engaged in providing welding and cutting consumables services. AWL provides a host of services including welding, cutting and allied applications for all kinds of metals and every single industry and application. The company... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA ADOR WELDING GRAPHITE INDIA/
ADOR WELDING
 
P/E (TTM) x 44.0 27.5 160.0% View Chart
P/BV x 2.8 2.4 119.1% View Chart
Dividend Yield % 0.8 1.3 59.8%  

Financials

 GRAPHITE INDIA   ADOR WELDING
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-16
ADOR WELDING
Mar-16
GRAPHITE INDIA/
ADOR WELDING
5-Yr Chart
Click to enlarge
High Rs93364 25.5%   
Low Rs64202 31.7%   
Sales per share (Unadj.) Rs78.4300.5 26.1%  
Earnings per share (Unadj.) Rs3.116.5 19.1%  
Cash flow per share (Unadj.) Rs5.725.2 22.5%  
Dividends per share (Unadj.) Rs2.005.00 40.0%  
Dividend yield (eoy) %2.61.8 144.4%  
Book value per share (Unadj.) Rs89.6159.5 56.2%  
Shares outstanding (eoy) m195.3813.59 1,437.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.9 106.1%   
Avg P/E ratio x24.917.2 145.1%  
P/CF ratio (eoy) x13.811.3 123.0%  
Price / Book Value ratio x0.91.8 49.3%  
Dividend payout %63.630.3 209.5%   
Avg Mkt Cap Rs m15,3133,846 398.2%   
No. of employees `0002.00.6 326.9%   
Total wages/salary Rs m2,017386 522.9%   
Avg. sales/employee Rs Th7,735.56,739.8 114.8%   
Avg. wages/employee Rs Th1,018.4636.6 160.0%   
Avg. net profit/employee Rs Th310.2369.5 84.0%   
INCOME DATA
Net Sales Rs m15,3244,084 375.2%  
Other income Rs m28953 546.3%   
Total revenues Rs m15,6134,137 377.4%   
Gross profit Rs m1,388409 339.3%  
Depreciation Rs m492118 417.3%   
Interest Rs m909 1,034.5%   
Profit before tax Rs m1,095335 326.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m0-20 0.0%   
Tax Rs m48592 526.6%   
Profit after tax Rs m615224 274.5%  
Gross profit margin %9.110.0 90.4%  
Effective tax rate %44.227.4 161.3%   
Net profit margin %4.05.5 73.1%  
BALANCE SHEET DATA
Current assets Rs m17,3872,092 831.0%   
Current liabilities Rs m6,2811,095 573.6%   
Net working cap to sales %72.524.4 296.8%  
Current ratio x2.81.9 144.9%  
Inventory Days Days17838 464.1%  
Debtors Days Days115107 107.8%  
Net fixed assets Rs m6,5671,014 647.6%   
Share capital Rs m391136 287.5%   
"Free" reserves Rs m17,1152,031 842.6%   
Net worth Rs m17,5112,167 808.0%   
Long term debt Rs m00-   
Total assets Rs m24,5633,352 732.9%  
Interest coverage x13.239.6 33.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.61.2 51.2%   
Return on assets %2.96.9 41.3%  
Return on equity %3.510.3 34.0%  
Return on capital %6.815.0 45.3%  
Exports to sales %33.39.0 370.3%   
Imports to sales %11.110.3 107.9%   
Exports (fob) Rs m5,104367 1,389.2%   
Imports (cif) Rs m1,703421 404.9%   
Fx inflow Rs m5,149416 1,236.9%   
Fx outflow Rs m1,919452 424.9%   
Net fx Rs m3,230-35 -9,137.6%   
CASH FLOW
From Operations Rs m2,658227 1,171.4%  
From Investments Rs m-872-38 2,271.9%  
From Financial Activity Rs m-1,911-94 2,043.5%  
Net Cashflow Rs m-10495 -109.9%  

Share Holding

Indian Promoters % 58.3 56.3 103.6%  
Foreign collaborators % 4.9 0.4 1,225.0%  
Indian inst/Mut Fund % 5.0 13.5 37.0%  
FIIs % 15.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 29.8 55.0%  
Shareholders   107,677 15,271 705.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   MANUGRAPH INDIA  GRINDWELL NORTON  NITIN FIRE PROTEC  BANCO PROD.  SIEMENS  

Compare GRAPHITE INDIA With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Flat Finish to the Week; Cadila Healthcare Rallies 7%(Closing)

Indian share markets finished marginally higher for the week in a thin trade amid buying in pharma stocks, software stocks and capital good stocks.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA 8-QTR ANALYSIS

COMPARE GRAPHITE INDIA WITH

MARKET STATS