X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Graphite India with HITACHI HOME - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs JOHNSON CONTROLS - HITACHI AC INDIA - Comparison Results

GRAPHITE INDIA    Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA JOHNSON CONTROLS - HITACHI AC INDIA GRAPHITE INDIA/
JOHNSON CONTROLS - HITACHI AC INDIA
 
P/E (TTM) x 46.1 67.7 68.1% View Chart
P/BV x 3.0 12.5 23.6% View Chart
Dividend Yield % 0.8 0.1 1,015.7%  

Financials

 GRAPHITE INDIA   JOHNSON CONTROLS - HITACHI AC INDIA
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-16
JOHNSON CONTROLS - HITACHI AC INDIA
Mar-17
GRAPHITE INDIA/
JOHNSON CONTROLS - HITACHI AC INDIA
5-Yr Chart
Click to enlarge
High Rs931,839 5.0%   
Low Rs641,158 5.5%   
Sales per share (Unadj.) Rs78.4725.1 10.8%  
Earnings per share (Unadj.) Rs3.129.8 10.6%  
Cash flow per share (Unadj.) Rs5.748.5 11.7%  
Dividends per share (Unadj.) Rs2.001.50 133.3%  
Dividend yield (eoy) %2.60.1 2,548.9%  
Book value per share (Unadj.) Rs89.6161.5 55.5%  
Shares outstanding (eoy) m195.3827.19 718.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.1 48.4%   
Avg P/E ratio x24.950.3 49.6%  
P/CF ratio (eoy) x13.830.9 44.8%  
Price / Book Value ratio x0.99.3 9.4%  
Dividend payout %63.65.0 1,263.7%   
Avg Mkt Cap Rs m15,31340,737 37.6%   
No. of employees `0002.01.4 137.2%   
Total wages/salary Rs m2,0171,225 164.7%   
Avg. sales/employee Rs Th7,735.513,653.7 56.7%   
Avg. wages/employee Rs Th1,018.4848.4 120.0%   
Avg. net profit/employee Rs Th310.2561.3 55.3%   
INCOME DATA
Net Sales Rs m15,32419,716 77.7%  
Other income Rs m28957 503.5%   
Total revenues Rs m15,61319,773 79.0%   
Gross profit Rs m1,3881,671 83.1%  
Depreciation Rs m492508 96.8%   
Interest Rs m9041 217.9%   
Profit before tax Rs m1,0951,179 92.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m485368 131.6%   
Profit after tax Rs m615811 75.8%  
Gross profit margin %9.18.5 106.9%  
Effective tax rate %44.231.2 141.6%   
Net profit margin %4.04.1 97.5%  
BALANCE SHEET DATA
Current assets Rs m17,3878,106 214.5%   
Current liabilities Rs m6,2816,260 100.3%   
Net working cap to sales %72.59.4 774.1%  
Current ratio x2.81.3 213.8%  
Inventory Days Days17885 209.4%  
Debtors Days Days11552 220.4%  
Net fixed assets Rs m6,5672,572 255.3%   
Share capital Rs m391272 143.8%   
"Free" reserves Rs m17,1154,117 415.7%   
Net worth Rs m17,5114,390 398.9%   
Long term debt Rs m00-   
Total assets Rs m24,56311,021 222.9%  
Interest coverage x13.229.5 44.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.61.8 34.9%   
Return on assets %2.97.7 37.1%  
Return on equity %3.518.5 19.0%  
Return on capital %6.827.8 24.4%  
Exports to sales %33.30.4 7,504.9%   
Imports to sales %11.124.4 45.5%   
Exports (fob) Rs m5,10488 5,833.1%   
Imports (cif) Rs m1,7034,813 35.4%   
Fx inflow Rs m5,149130 3,964.0%   
Fx outflow Rs m1,9195,203 36.9%   
Net fx Rs m3,230-5,073 -63.7%   
CASH FLOW
From Operations Rs m2,6581,714 155.0%  
From Investments Rs m-872-409 213.2%  
From Financial Activity Rs m-1,911-1,106 172.8%  
Net Cashflow Rs m-104199 -52.4%  

Share Holding

Indian Promoters % 58.3 1.8 3,238.9%  
Foreign collaborators % 4.9 72.4 6.8%  
Indian inst/Mut Fund % 5.0 3.7 135.1%  
FIIs % 15.4 1.4 1,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 20.6 79.6%  
Shareholders   107,677 14,988 718.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   HONEYWELL AUTOMATION  MANUGRAPH INDIA  KIRLOSKAR BROS.  CG POWER & INDUSTRIAL SOLUTIONS LTD  TEXMACO INFRA  

Compare GRAPHITE INDIA With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


Aug 18, 2017 (Close)

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA 8-QTR ANALYSIS

COMPARE GRAPHITE INDIA WITH

MARKET STATS