X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Graphite India with BHEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs BHEL - Comparison Results

GRAPHITE INDIA    Change

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA BHEL GRAPHITE INDIA/
BHEL
 
P/E (TTM) x 121.3 67.3 180.3% View Chart
P/BV x 7.3 1.0 698.7% View Chart
Dividend Yield % 0.3 0.9 33.2%  

Financials

 GRAPHITE INDIA   BHEL
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-17
BHEL
Mar-17
GRAPHITE INDIA/
BHEL
5-Yr Chart
Click to enlarge
High Rs87172 50.5%   
Low Rs70112 62.3%   
Sales per share (Unadj.) Rs75.1120.6 62.3%  
Earnings per share (Unadj.) Rs3.61.9 194.1%  
Cash flow per share (Unadj.) Rs6.05.3 112.2%  
Dividends per share (Unadj.) Rs2.000.80 250.0%  
Dividend yield (eoy) %2.50.6 453.0%  
Book value per share (Unadj.) Rs95.1132.3 71.8%  
Shares outstanding (eoy) m195.382,447.60 8.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.2 88.6%   
Avg P/E ratio x21.776.4 28.4%  
P/CF ratio (eoy) x13.126.7 49.2%  
Price / Book Value ratio x0.81.1 76.8%  
Dividend payout %55.443.0 128.8%   
Avg Mkt Cap Rs m15,328347,926 4.4%   
No. of employees `0002.040.3 5.0%   
Total wages/salary Rs m2,2258,498 26.2%   
Avg. sales/employee Rs Th7,244.37,319.0 99.0%   
Avg. wages/employee Rs Th1,098.2210.8 521.0%   
Avg. net profit/employee Rs Th348.0112.9 308.2%   
INCOME DATA
Net Sales Rs m14,677295,066 5.0%  
Other income Rs m8659,834 8.8%   
Total revenues Rs m15,542304,899 5.1%   
Gross profit Rs m3968,269 4.8%  
Depreciation Rs m4648,498 5.5%   
Interest Rs m793,513 2.2%   
Profit before tax Rs m7186,091 11.8%   
Minority Interest Rs m0-236 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m131,304 1.0%   
Profit after tax Rs m7054,552 15.5%  
Gross profit margin %2.72.8 96.3%  
Effective tax rate %1.821.4 8.4%   
Net profit margin %4.81.5 311.4%  
BALANCE SHEET DATA
Current assets Rs m17,537429,040 4.1%   
Current liabilities Rs m5,963201,426 3.0%   
Net working cap to sales %78.977.1 102.2%  
Current ratio x2.92.1 138.1%  
Inventory Days Days15091 164.0%  
Debtors Days Days110273 40.2%  
Net fixed assets Rs m6,99537,695 18.6%   
Share capital Rs m3914,895 8.0%   
"Free" reserves Rs m18,185318,995 5.7%   
Net worth Rs m18,576323,890 5.7%   
Long term debt Rs m0896 0.0%   
Total assets Rs m25,435613,475 4.1%  
Interest coverage x10.12.7 369.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.60.5 120.0%   
Return on assets %3.11.3 234.5%  
Return on equity %3.81.4 270.1%  
Return on capital %4.32.9 148.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,27333,350 15.8%   
Fx outflow Rs m024,900 0.0%   
Net fx Rs m5,2738,450 62.4%   
CASH FLOW
From Operations Rs m2,6025,361 48.5%  
From Investments Rs m-2,255-3,376 66.8%  
From Financial Activity Rs m-3924,674 -8.4%  
Net Cashflow Rs m-546,658 -0.8%  

Share Holding

Indian Promoters % 58.3 63.1 92.4%  
Foreign collaborators % 4.9 0.0 -  
Indian inst/Mut Fund % 5.0 16.6 30.1%  
FIIs % 15.4 15.9 96.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 4.4 372.7%  
Shareholders   107,677 390,318 27.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   EVEREST KANTO CYLINDER  ECE INDUSTRIES  CG POWER & INDUSTRIAL SOLUTIONS LTD  ELGI EQUIPMENTS  APAR INDUSTRIES   

Compare GRAPHITE INDIA With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices Extend Losses; Capital Goods Sector Down 1.7%(11:30 am)

Indian share markets are presently trading on a negative note. Sectoral indices are trading in the red with stocks in the capital goods sector and metal sector witnessing maximum selling pressure.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

BHEL: The Somber Performance Continues (Quarterly Results Update - Detailed)

Jun 16, 2017

BHEL has announced fourth quarter results for the financial year 2016-2017 which has seen its fortunes continue to decline.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


Feb 19, 2018 01:41 PM

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA 5-YR ANALYSIS

COMPARE GRAPHITE INDIA WITH

MARKET STATS