Compare Graphite India with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs L&T - Comparison Results

GRAPHITE INDIA     Change

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA L&T GRAPHITE INDIA/
L&T
 
P/E (TTM) x -59.2 45.1 - View Chart
P/BV x 2.7 2.9 93.3% View Chart
Dividend Yield % 7.4 1.3 570.2%  

Financials

 GRAPHITE INDIA   L&T
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-19
L&T
Mar-20
GRAPHITE INDIA/
L&T
5-Yr Chart
Click to enlarge
High Rs1,1271,607 70.1%   
Low Rs395661 59.8%   
Sales per share (Unadj.) Rs402.21,036.1 38.8%  
Earnings per share (Unadj.) Rs173.872.9 238.3%  
Cash flow per share (Unadj.) Rs177.090.5 195.6%  
Dividends per share (Unadj.) Rs55.0018.00 305.6%  
Dividend yield (eoy) %7.21.6 455.3%  
Book value per share (Unadj.) Rs273.9475.3 57.6%  
Shares outstanding (eoy) m195.381,403.89 13.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.91.1 172.9%   
Avg P/E ratio x4.415.5 28.2%  
P/CF ratio (eoy) x4.312.5 34.3%  
Price / Book Value ratio x2.82.4 116.5%  
Dividend payout %31.624.7 128.2%   
Avg Mkt Cap Rs m148,6941,591,871 9.3%   
No. of employees `0002.045.5 4.3%   
Total wages/salary Rs m3,115231,140 1.3%   
Avg. sales/employee Rs Th39,989.331,997.8 125.0%   
Avg. wages/employee Rs Th1,585.25,084.8 31.2%   
Avg. net profit/employee Rs Th17,280.32,252.6 767.1%   
INCOME DATA
Net Sales Rs m78,5791,454,524 5.4%  
Other income Rs m2,09723,609 8.9%   
Total revenues Rs m80,6761,478,133 5.5%   
Gross profit Rs m50,233163,290 30.8%  
Depreciation Rs m62524,623 2.5%   
Interest Rs m11627,967 0.4%   
Profit before tax Rs m51,589134,310 38.4%   
Minority Interest Rs m-30720 -4.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-5490-   
Tax Rs m17,05432,632 52.3%   
Profit after tax Rs m33,956102,397 33.2%  
Gross profit margin %63.911.2 569.4%  
Effective tax rate %33.124.3 136.1%   
Net profit margin %43.27.0 613.8%  
BALANCE SHEET DATA
Current assets Rs m55,9851,139,163 4.9%   
Current liabilities Rs m14,3871,076,679 1.3%   
Net working cap to sales %52.94.3 1,232.3%  
Current ratio x3.91.1 367.8%  
Inventory Days Days10014 695.9%  
Debtors Days Days40102 39.0%  
Net fixed assets Rs m7,097469,640 1.5%   
Share capital Rs m3912,808 13.9%   
"Free" reserves Rs m53,115664,424 8.0%   
Net worth Rs m53,506667,232 8.0%   
Long term debt Rs m0823,313 0.0%   
Total assets Rs m69,0633,081,401 2.2%  
Interest coverage x445.75.8 7,681.7%   
Debt to equity ratio x01.2 0.0%  
Sales to assets ratio x1.10.5 241.0%   
Return on assets %49.34.2 1,166.1%  
Return on equity %63.515.3 413.5%  
Return on capital %95.610.9 873.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m25,692101,880 25.2%   
Fx outflow Rs m17,547249,475 7.0%   
Net fx Rs m8,145-147,595 -5.5%   
CASH FLOW
From Operations Rs m23,22566,939 34.7%  
From Investments Rs m-12,712-82,563 15.4%  
From Financial Activity Rs m-6,75963,716 -10.6%  
Net Cashflow Rs m3,59946,578 7.7%  

Share Holding

Indian Promoters % 58.3 0.0 -  
Foreign collaborators % 4.9 0.0 -  
Indian inst/Mut Fund % 5.0 36.5 13.7%  
FIIs % 15.4 19.6 78.6%  
ADR/GDR % 0.0 2.3 -  
Free float % 16.4 41.5 39.5%  
Shareholders   107,677 802,712 13.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   ATLANTA  BATLIBOI  KENNAMETAL INDIA  JAIN IRRIGATION  FAIRFILED ATLAS   

Compare GRAPHITE INDIA With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

GRAPHITE INDIA Announces Quarterly Results (4QFY20); Net Profit Down 100.7% (Quarterly Result Update)

Jun 12, 2020 | Updated on Jun 12, 2020

For the quarter ended March 2020, GRAPHITE INDIA has posted a net profit of Rs 40 m (down 100.7% YoY). Sales on the other hand came in at Rs 6 bn (down 64.4% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


May 12, 2021 (Close)

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA - SANGHVI MOVERS COMPARISON

COMPARE GRAPHITE INDIA WITH

MARKET STATS