X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Graphite India with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs THERMAX LTD - Comparison Results

GRAPHITE INDIA    Change

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA THERMAX LTD GRAPHITE INDIA/
THERMAX LTD
 
P/E (TTM) x 46.1 36.4 126.8% View Chart
P/BV x 3.0 4.5 65.3% View Chart
Dividend Yield % 0.8 0.7 112.6%  

Financials

 GRAPHITE INDIA   THERMAX LTD
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-16
THERMAX LTD
Mar-16
GRAPHITE INDIA/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs931,145 8.1%   
Low Rs64716 8.9%   
Sales per share (Unadj.) Rs78.4461.7 17.0%  
Earnings per share (Unadj.) Rs3.123.1 13.6%  
Cash flow per share (Unadj.) Rs5.734.0 16.7%  
Dividends per share (Unadj.) Rs2.006.00 33.3%  
Dividend yield (eoy) %2.60.6 395.7%  
Book value per share (Unadj.) Rs89.6197.6 45.3%  
Shares outstanding (eoy) m195.38119.16 164.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.0 49.6%   
Avg P/E ratio x24.940.3 61.9%  
P/CF ratio (eoy) x13.827.4 50.6%  
Price / Book Value ratio x0.94.7 18.6%  
Dividend payout %63.626.0 244.9%   
Avg Mkt Cap Rs m15,313110,861 13.8%   
No. of employees `0002.03.9 51.2%   
Total wages/salary Rs m2,0177,076 28.5%   
Avg. sales/employee Rs Th7,735.514,208.4 54.4%   
Avg. wages/employee Rs Th1,018.41,827.4 55.7%   
Avg. net profit/employee Rs Th310.2711.2 43.6%   
INCOME DATA
Net Sales Rs m15,32455,015 27.9%  
Other income Rs m2891,346 21.5%   
Total revenues Rs m15,61356,361 27.7%   
Gross profit Rs m1,3884,481 31.0%  
Depreciation Rs m4921,298 37.9%   
Interest Rs m90634 14.2%   
Profit before tax Rs m1,0953,894 28.1%   
Minority Interest Rs m0343 0.0%   
Prior Period Items Rs m4-16 -25.5%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4851,468 33.0%   
Profit after tax Rs m6152,754 22.3%  
Gross profit margin %9.18.1 111.2%  
Effective tax rate %44.237.7 117.4%   
Net profit margin %4.05.0 80.1%  
BALANCE SHEET DATA
Current assets Rs m17,38742,082 41.3%   
Current liabilities Rs m6,28136,414 17.2%   
Net working cap to sales %72.510.3 703.5%  
Current ratio x2.81.2 239.5%  
Inventory Days Days17823 782.3%  
Debtors Days Days115101 114.5%  
Net fixed assets Rs m6,56714,471 45.4%   
Share capital Rs m391238 164.1%   
"Free" reserves Rs m17,11522,578 75.8%   
Net worth Rs m17,51123,551 74.4%   
Long term debt Rs m0336 0.0%   
Total assets Rs m24,56362,359 39.4%  
Interest coverage x13.27.1 184.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.60.9 70.7%   
Return on assets %2.95.4 52.8%  
Return on equity %3.511.7 30.0%  
Return on capital %6.820.3 33.4%  
Exports to sales %33.325.7 129.6%   
Imports to sales %11.14.3 256.5%   
Exports (fob) Rs m5,10414,141 36.1%   
Imports (cif) Rs m1,7032,384 71.4%   
Fx inflow Rs m5,14914,374 35.8%   
Fx outflow Rs m1,9193,276 58.6%   
Net fx Rs m3,23011,098 29.1%   
CASH FLOW
From Operations Rs m2,6584,134 64.3%  
From Investments Rs m-872-707 123.5%  
From Financial Activity Rs m-1,911-2,125 89.9%  
Net Cashflow Rs m-1041,302 -8.0%  

Share Holding

Indian Promoters % 58.3 62.0 94.0%  
Foreign collaborators % 4.9 0.0 -  
Indian inst/Mut Fund % 5.0 6.8 73.5%  
FIIs % 15.4 16.6 92.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 14.6 112.3%  
Shareholders   107,677 26,803 401.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   SANGHVI MOVERS  LLOYD ELECTRIC  EMCO LTD  SWELECT ENERGY SYSTEMS  PATELS AIRTEMP  

Compare GRAPHITE INDIA With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRAPHITE INDIA SHARE PRICE


Aug 18, 2017 (Close)

TRACK GRAPHITE INDIA

  • Track your investment in GRAPHITE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRAPHITE INDIA

GRAPHITE INDIA 8-QTR ANALYSIS

COMPARE GRAPHITE INDIA WITH

MARKET STATS