Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More
Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More
COLGATE | GODREJ INDUSTRIES | COLGATE/ GODREJ INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.9 | 53.9 | 88.9% | View Chart |
P/BV | x | 29.0 | 2.5 | 1,152.8% | View Chart |
Dividend Yield | % | 1.5 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COLGATE Mar-19 |
GODREJ INDUSTRIES Mar-20 |
COLGATE/ GODREJ INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,365 | 544 | 251.0% | |
Low | Rs | 1,020 | 275 | 370.9% | |
Sales per share (Unadj.) | Rs | 164.1 | 335.6 | 48.9% | |
Earnings per share (Unadj.) | Rs | 28.5 | 18.9 | 151.2% | |
Cash flow per share (Unadj.) | Rs | 34.4 | 25.8 | 133.2% | |
Dividends per share (Unadj.) | Rs | 23.00 | 0 | - | |
Dividend yield (eoy) | % | 1.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 53.2 | 172.0 | 30.9% | |
Shares outstanding (eoy) | m | 271.99 | 336.47 | 80.8% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 7.3 | 1.2 | 595.7% | |
Avg P/E ratio | x | 41.8 | 21.7 | 192.6% | |
P/CF ratio (eoy) | x | 34.7 | 15.9 | 218.7% | |
Price / Book Value ratio | x | 22.4 | 2.4 | 941.7% | |
Dividend payout | % | 80.7 | 0 | - | |
Avg Mkt Cap | Rs m | 324,389 | 137,784 | 235.4% | |
No. of employees | `000 | 2.3 | 1.0 | 220.4% | |
Total wages/salary | Rs m | 2,959 | 6,789 | 43.6% | |
Avg. sales/employee | Rs Th | 19,359.8 | 107,942.2 | 17.9% | |
Avg. wages/employee | Rs Th | 1,283.7 | 6,490.2 | 19.8% | |
Avg. net profit/employee | Rs Th | 3,364.7 | 6,066.3 | 55.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,624 | 112,908 | 39.5% | |
Other income | Rs m | 377 | 5,716 | 6.6% | |
Total revenues | Rs m | 45,001 | 118,624 | 37.9% | |
Gross profit | Rs m | 12,361 | 10,624 | 116.3% | |
Depreciation | Rs m | 1,592 | 2,338 | 68.1% | |
Interest | Rs m | 25 | 4,929 | 0.5% | |
Profit before tax | Rs m | 11,121 | 9,073 | 122.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 305 | 0 | - | |
Tax | Rs m | 3,670 | 2,728 | 134.5% | |
Profit after tax | Rs m | 7,756 | 6,345 | 122.2% | |
Gross profit margin | % | 27.7 | 9.4 | 294.4% | |
Effective tax rate | % | 33.0 | 30.1 | 109.8% | |
Net profit margin | % | 17.4 | 5.6 | 309.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,102 | 105,732 | 9.6% | |
Current liabilities | Rs m | 10,511 | 101,765 | 10.3% | |
Net working cap to sales | % | -0.9 | 3.5 | -26.1% | |
Current ratio | x | 1.0 | 1.0 | 92.5% | |
Inventory Days | Days | 20 | 103 | 19.7% | |
Debtors Days | Days | 17 | 50 | 34.2% | |
Net fixed assets | Rs m | 13,896 | 81,672 | 17.0% | |
Share capital | Rs m | 272 | 337 | 80.8% | |
"Free" reserves | Rs m | 14,196 | 57,531 | 24.7% | |
Net worth | Rs m | 14,468 | 57,867 | 25.0% | |
Long term debt | Rs m | 777 | 6,127 | 12.7% | |
Total assets | Rs m | 26,265 | 204,651 | 12.8% | |
Interest coverage | x | 445.8 | 2.8 | 15,692.7% | |
Debt to equity ratio | x | 0.1 | 0.1 | 50.7% | |
Sales to assets ratio | x | 1.7 | 0.6 | 308.0% | |
Return on assets | % | 29.6 | 5.5 | 537.7% | |
Return on equity | % | 53.6 | 11.0 | 488.9% | |
Return on capital | % | 75.1 | 21.9 | 343.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,007 | 4,581 | 43.8% | |
Fx outflow | Rs m | 7,191 | 4,541 | 158.3% | |
Net fx | Rs m | -5,184 | 40 | -13,123.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,830 | 3,940 | 249.5% | |
From Investments | Rs m | -957 | -18,743 | 5.1% | |
From Financial Activity | Rs m | -8,147 | 13,472 | -60.5% | |
Net Cashflow | Rs m | 726 | -1,329 | -54.6% |
Indian Promoters | % | 0.0 | 74.9 | - | |
Foreign collaborators | % | 51.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.0 | 3.6 | 194.4% | |
FIIs | % | 20.0 | 11.2 | 178.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 22.1 | 10.3 | 214.6% | |
Shareholders | 131,569 | 44,482 | 295.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COLGATE With: RELAXO FOOTWEARS BATA INDIA P&G HYGIENE KARUTURI GLOBAL K.S.OILS
Compare COLGATE With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
After opening the day on a strong note, Indian share markets witnessed a sharp sell-off during closing hours today and ended lower.
Here's an analysis of the annual report of GODREJ INDUSTRIES for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GODREJ INDUSTRIES. Also includes updates on the valuation of GODREJ INDUSTRIES.
For the quarter ended September 2020, COLGATE has posted a net profit of Rs 3 bn (up 12.3% YoY). Sales on the other hand came in at Rs 13 bn (up 6.0% YoY). Read on for a complete analysis of COLGATE's quarterly results.
For the quarter ended June 2020, COLGATE has posted a net profit of Rs 2 bn (up 17.2% YoY). Sales on the other hand came in at Rs 10 bn (down 4.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.
For the quarter ended March 2020, COLGATE has posted a net profit of Rs 2 bn (up 3.3% YoY). Sales on the other hand came in at Rs 11 bn (down 7.1% YoY). Read on for a complete analysis of COLGATE's quarterly results.
For the quarter ended March 2020, GODREJ INDUSTRIES has posted a net profit of Rs 722 m (down 65.4% YoY). Sales on the other hand came in at Rs 31 bn (up 5.0% YoY). Read on for a complete analysis of GODREJ INDUSTRIES's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More