Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COLGATE vs HINDUSTAN UNILEVER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COLGATE HINDUSTAN UNILEVER COLGATE/
HINDUSTAN UNILEVER
 
P/E (TTM) x 58.1 50.3 115.6% View Chart
P/BV x 42.5 10.3 412.2% View Chart
Dividend Yield % 1.4 1.8 82.1%  

Financials

 COLGATE   HINDUSTAN UNILEVER
EQUITY SHARE DATA
    COLGATE
Mar-23
HINDUSTAN UNILEVER
Mar-23
COLGATE/
HINDUSTAN UNILEVER
5-Yr Chart
Click to enlarge
High Rs1,6952,741 61.8%   
Low Rs1,4352,038 70.4%   
Sales per share (Unadj.) Rs192.1257.8 74.5%  
Earnings per share (Unadj.) Rs38.543.2 89.2%  
Cash flow per share (Unadj.) Rs44.948.0 93.6%  
Dividends per share (Unadj.) Rs39.0039.00 100.0%  
Avg Dividend yield %2.51.6 152.7%  
Book value per share (Unadj.) Rs63.3214.1 29.6%  
Shares outstanding (eoy) m271.992,349.59 11.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.19.3 87.9%   
Avg P/E ratio x40.655.3 73.4%  
P/CF ratio (eoy) x34.849.8 70.0%  
Price / Book Value ratio x24.711.2 221.6%  
Dividend payout %101.390.3 112.1%   
Avg Mkt Cap Rs m425,6035,614,172 7.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3,77028,540 13.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m52,262605,800 8.6%  
Other income Rs m5365,120 10.5%   
Total revenues Rs m52,798610,920 8.6%   
Gross profit Rs m15,358140,850 10.9%  
Depreciation Rs m1,74811,380 15.4%   
Interest Rs m491,140 4.3%   
Profit before tax Rs m14,097133,450 10.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,62532,010 11.3%   
Profit after tax Rs m10,471101,440 10.3%  
Gross profit margin %29.423.3 126.4%  
Effective tax rate %25.724.0 107.2%   
Net profit margin %20.016.7 119.7%  
BALANCE SHEET DATA
Current assets Rs m30,631169,860 18.0%   
Current liabilities Rs m25,999120,280 21.6%   
Net working cap to sales %8.98.2 108.3%  
Current ratio x1.21.4 83.4%  
Inventory Days Days16631 541.4%  
Debtors Days Days1102 5,924.4%  
Net fixed assets Rs m33,487560,790 6.0%   
Share capital Rs m2722,350 11.6%   
"Free" reserves Rs m16,937500,690 3.4%   
Net worth Rs m17,209503,040 3.4%   
Long term debt Rs m00-   
Total assets Rs m64,118730,770 8.8%  
Interest coverage x287.9118.1 243.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.8 98.3%   
Return on assets %16.414.0 116.9%  
Return on equity %60.820.2 301.7%  
Return on capital %82.226.8 307.2%  
Exports to sales %4.40-   
Imports to sales %00-   
Exports (fob) Rs m2,288NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,28815,740 14.5%   
Fx outflow Rs m7,38036,950 20.0%   
Net fx Rs m-5,092-21,210 24.0%   
CASH FLOW
From Operations Rs m11,76399,910 11.8%  
From Investments Rs m-75-14,940 0.5%  
From Financial Activity Rs m-10,867-89,530 12.1%  
Net Cashflow Rs m820-4,460 -18.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 51.0 61.9 82.4%  
Indian inst/Mut Fund % 30.5 26.0 117.3%  
FIIs % 24.6 13.7 180.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.0 38.1 128.6%  
Shareholders   238,200 1,132,965 21.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COLGATE With:   DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     SHEELA FOAM    


More on Colgate vs Hindustan Unilever

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Colgate vs Hindustan Unilever Share Price Performance

Period Colgate Hindustan Unilever S&P BSE FMCG
1-Day 0.74% 0.70% 0.31%
1-Month -1.52% -3.92% -0.57%
1-Year 72.69% -13.28% 14.17%
3-Year CAGR 19.70% -3.47% 14.10%
5-Year CAGR 17.09% 4.92% 9.90%

* Compound Annual Growth Rate

Here are more details on the Colgate share price and the Hindustan Unilever share price.

Moving on to shareholding structures...

The promoters of Colgate hold a 51.0% stake in the company. In case of Hindustan Unilever the stake stands at 61.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Colgate and the shareholding pattern of Hindustan Unilever.

Finally, a word on dividends...

In the most recent financial year, Colgate paid a dividend of Rs 39.0 per share. This amounted to a Dividend Payout ratio of 101.3%.

Hindustan Unilever paid Rs 39.0, and its dividend payout ratio stood at 90.3%.

You may visit here to review the dividend history of Colgate, and the dividend history of Hindustan Unilever.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.