Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More
HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
COLGATE | HUL | COLGATE/ HUL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.2 | 72.2 | 66.7% | View Chart |
P/BV | x | 29.2 | 61.7 | 47.3% | View Chart |
Dividend Yield | % | 1.5 | 1.1 | 139.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COLGATE Mar-19 |
HUL Mar-20 |
COLGATE/ HUL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,365 | 2,312 | 59.1% | |
Low | Rs | 1,020 | 1,650 | 61.8% | |
Sales per share (Unadj.) | Rs | 164.1 | 183.8 | 89.3% | |
Earnings per share (Unadj.) | Rs | 28.5 | 31.2 | 91.2% | |
Cash flow per share (Unadj.) | Rs | 34.4 | 35.9 | 95.8% | |
Dividends per share (Unadj.) | Rs | 23.00 | 25.00 | 92.0% | |
Dividend yield (eoy) | % | 1.9 | 1.3 | 152.8% | |
Book value per share (Unadj.) | Rs | 53.2 | 38.0 | 139.9% | |
Shares outstanding (eoy) | m | 271.99 | 2,164.53 | 12.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 7.3 | 10.8 | 67.5% | |
Avg P/E ratio | x | 41.8 | 63.4 | 66.0% | |
P/CF ratio (eoy) | x | 34.7 | 55.2 | 62.9% | |
Price / Book Value ratio | x | 22.4 | 52.1 | 43.0% | |
Dividend payout | % | 80.7 | 80.0 | 100.8% | |
Avg Mkt Cap | Rs m | 324,389 | 4,287,501 | 7.6% | |
No. of employees | `000 | 2.3 | 7.1 | 32.5% | |
Total wages/salary | Rs m | 2,959 | 18,200 | 16.3% | |
Avg. sales/employee | Rs Th | 19,359.8 | 56,174.8 | 34.5% | |
Avg. wages/employee | Rs Th | 1,283.7 | 2,569.9 | 50.0% | |
Avg. net profit/employee | Rs Th | 3,364.7 | 9,551.0 | 35.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,624 | 397,830 | 11.2% | |
Other income | Rs m | 377 | 6,320 | 6.0% | |
Total revenues | Rs m | 45,001 | 404,150 | 11.1% | |
Gross profit | Rs m | 12,361 | 98,610 | 12.5% | |
Depreciation | Rs m | 1,592 | 10,020 | 15.9% | |
Interest | Rs m | 25 | 1,180 | 2.1% | |
Profit before tax | Rs m | 11,121 | 93,730 | 11.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 305 | -2,000 | -15.3% | |
Tax | Rs m | 3,670 | 24,090 | 15.2% | |
Profit after tax | Rs m | 7,756 | 67,640 | 11.5% | |
Gross profit margin | % | 27.7 | 24.8 | 111.7% | |
Effective tax rate | % | 33.0 | 25.7 | 128.4% | |
Net profit margin | % | 17.4 | 17.0 | 102.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,102 | 123,210 | 8.2% | |
Current liabilities | Rs m | 10,511 | 93,170 | 11.3% | |
Net working cap to sales | % | -0.9 | 7.6 | -12.2% | |
Current ratio | x | 1.0 | 1.3 | 72.7% | |
Inventory Days | Days | 20 | 25 | 80.1% | |
Debtors Days | Days | 17 | 11 | 162.8% | |
Net fixed assets | Rs m | 13,896 | 60,760 | 22.9% | |
Share capital | Rs m | 272 | 2,160 | 12.6% | |
"Free" reserves | Rs m | 14,196 | 80,130 | 17.7% | |
Net worth | Rs m | 14,468 | 82,290 | 17.6% | |
Long term debt | Rs m | 777 | 0 | - | |
Total assets | Rs m | 26,265 | 201,530 | 13.0% | |
Interest coverage | x | 445.8 | 80.4 | 554.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 2.0 | 86.1% | |
Return on assets | % | 29.6 | 34.1 | 86.8% | |
Return on equity | % | 53.6 | 82.2 | 65.2% | |
Return on capital | % | 75.1 | 112.9 | 66.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,007 | 2,830 | 70.9% | |
Fx outflow | Rs m | 7,191 | 15,650 | 45.9% | |
Net fx | Rs m | -5,184 | -12,820 | 40.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,830 | 76,230 | 12.9% | |
From Investments | Rs m | -957 | 17,910 | -5.3% | |
From Financial Activity | Rs m | -8,147 | -68,190 | 11.9% | |
Net Cashflow | Rs m | 726 | 25,950 | 2.8% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 51.0 | 67.3 | 75.8% | |
Indian inst/Mut Fund | % | 7.0 | 4.1 | 170.7% | |
FIIs | % | 20.0 | 14.1 | 141.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 22.1 | 14.5 | 152.4% | |
Shareholders | 131,569 | 322,351 | 40.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COLGATE With: GODREJ INDUSTRIES JYOTHY LABS BAJAJ CONSUMER CARE RELAXO FOOTWEARS BATA INDIA
Compare COLGATE With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
The SGX Nifty opened on a negative note today. At 8:00 am, it was trading down by 38 points, or 0.27% lower at 14,420 levels.
For the quarter ended September 2020, COLGATE has posted a net profit of Rs 3 bn (up 12.3% YoY). Sales on the other hand came in at Rs 13 bn (up 6.0% YoY). Read on for a complete analysis of COLGATE's quarterly results.
For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended June 2020, COLGATE has posted a net profit of Rs 2 bn (up 17.2% YoY). Sales on the other hand came in at Rs 10 bn (down 4.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.
Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
For the quarter ended June 2020, HUL has posted a net profit of Rs 19 bn (up 7.2% YoY). Sales on the other hand came in at Rs 106 bn (up 4.4% YoY). Read on for a complete analysis of HUL's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More