Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COLGATE vs EMAMI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COLGATE EMAMI COLGATE/
EMAMI
 
P/E (TTM) x 58.5 25.9 225.5% View Chart
P/BV x 42.8 8.1 527.0% View Chart
Dividend Yield % 1.4 1.9 77.1%  

Financials

 COLGATE   EMAMI
EQUITY SHARE DATA
    COLGATE
Mar-23
EMAMI
Mar-23
COLGATE/
EMAMI
5-Yr Chart
Click to enlarge
High Rs1,695525 322.9%   
Low Rs1,435341 420.8%   
Sales per share (Unadj.) Rs192.177.2 248.9%  
Earnings per share (Unadj.) Rs38.514.2 270.7%  
Cash flow per share (Unadj.) Rs44.919.8 226.6%  
Dividends per share (Unadj.) Rs39.008.00 487.5%  
Avg Dividend yield %2.51.8 134.9%  
Book value per share (Unadj.) Rs63.352.2 121.2%  
Shares outstanding (eoy) m271.99441.15 61.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.15.6 145.2%   
Avg P/E ratio x40.630.4 133.5%  
P/CF ratio (eoy) x34.821.8 159.5%  
Price / Book Value ratio x24.78.3 298.2%  
Dividend payout %101.356.3 180.1%   
Avg Mkt Cap Rs m425,603190,996 222.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3,7703,678 102.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m52,26234,057 153.5%  
Other income Rs m536689 77.7%   
Total revenues Rs m52,79834,747 152.0%   
Gross profit Rs m15,3588,553 179.6%  
Depreciation Rs m1,7482,472 70.7%   
Interest Rs m4974 66.5%   
Profit before tax Rs m14,0976,695 210.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,625421 860.3%   
Profit after tax Rs m10,4716,274 166.9%  
Gross profit margin %29.425.1 117.0%  
Effective tax rate %25.76.3 408.6%   
Net profit margin %20.018.4 108.8%  
BALANCE SHEET DATA
Current assets Rs m30,63112,868 238.0%   
Current liabilities Rs m25,9997,239 359.2%   
Net working cap to sales %8.916.5 53.6%  
Current ratio x1.21.8 66.3%  
Inventory Days Days16634 481.6%  
Debtors Days Days110444 24.7%  
Net fixed assets Rs m33,48714,594 229.5%   
Share capital Rs m272441 61.7%   
"Free" reserves Rs m16,93722,587 75.0%   
Net worth Rs m17,20923,028 74.7%   
Long term debt Rs m00-   
Total assets Rs m64,11827,462 233.5%  
Interest coverage x287.991.6 314.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.81.2 65.7%   
Return on assets %16.423.1 71.0%  
Return on equity %60.827.2 223.3%  
Return on capital %82.229.4 279.6%  
Exports to sales %4.43.0 146.7%   
Imports to sales %01.8 0.0%   
Exports (fob) Rs m2,2881,016 225.2%   
Imports (cif) Rs mNA627 0.0%   
Fx inflow Rs m2,2881,090 209.9%   
Fx outflow Rs m7,380775 952.1%   
Net fx Rs m-5,092315 -1,617.8%   
CASH FLOW
From Operations Rs m11,7637,489 157.1%  
From Investments Rs m-75-1,128 6.7%  
From Financial Activity Rs m-10,867-6,076 178.8%  
Net Cashflow Rs m820192 426.8%  

Share Holding

Indian Promoters % 0.0 54.5 -  
Foreign collaborators % 51.0 0.4 13,783.8%  
Indian inst/Mut Fund % 30.5 36.8 82.9%  
FIIs % 24.6 12.9 191.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.0 45.2 108.5%  
Shareholders   238,200 82,151 290.0%  
Pledged promoter(s) holding % 0.0 13.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COLGATE With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on Colgate vs Emami

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Colgate vs Emami Share Price Performance

Period Colgate Emami S&P BSE FMCG
1-Day 2.02% -1.73% 0.64%
1-Month 8.54% -8.13% -0.40%
1-Year 81.03% 17.88% 19.69%
3-Year CAGR 20.40% -4.55% 14.88%
5-Year CAGR 16.68% 1.53% 10.44%

* Compound Annual Growth Rate

Here are more details on the Colgate share price and the Emami share price.

Moving on to shareholding structures...

The promoters of Colgate hold a 51.0% stake in the company. In case of Emami the stake stands at 54.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Colgate and the shareholding pattern of Emami.

Finally, a word on dividends...

In the most recent financial year, Colgate paid a dividend of Rs 39.0 per share. This amounted to a Dividend Payout ratio of 101.3%.

Emami paid Rs 8.0, and its dividend payout ratio stood at 56.3%.

You may visit here to review the dividend history of Colgate, and the dividend history of Emami.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.