COLGATE | EMAMI | COLGATE/ EMAMI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.2 | 35.1 | 137.5% | View Chart |
P/BV | x | 29.2 | 5.2 | 558.9% | View Chart |
Dividend Yield | % | 1.5 | 0.8 | 176.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COLGATE Mar-19 |
EMAMI Mar-19 |
COLGATE/ EMAMI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,365 | 1,204 | 113.4% | |
Low | Rs | 1,020 | 338 | 301.8% | |
Sales per share (Unadj.) | Rs | 164.1 | 59.3 | 276.6% | |
Earnings per share (Unadj.) | Rs | 28.5 | 6.7 | 427.9% | |
Cash flow per share (Unadj.) | Rs | 34.4 | 13.8 | 248.5% | |
Dividends per share (Unadj.) | Rs | 23.00 | 4.00 | 575.0% | |
Dividend yield (eoy) | % | 1.9 | 0.5 | 371.7% | |
Book value per share (Unadj.) | Rs | 53.2 | 45.7 | 116.3% | |
Shares outstanding (eoy) | m | 271.99 | 453.93 | 59.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 7.3 | 13.0 | 55.9% | |
Avg P/E ratio | x | 41.8 | 115.7 | 36.2% | |
P/CF ratio (eoy) | x | 34.7 | 55.7 | 62.3% | |
Price / Book Value ratio | x | 22.4 | 16.9 | 133.0% | |
Dividend payout | % | 80.7 | 60.0 | 134.4% | |
Avg Mkt Cap | Rs m | 324,389 | 349,980 | 92.7% | |
No. of employees | `000 | 2.3 | 3.2 | 72.4% | |
Total wages/salary | Rs m | 2,959 | 2,797 | 105.8% | |
Avg. sales/employee | Rs Th | 19,359.8 | 8,455.1 | 229.0% | |
Avg. wages/employee | Rs Th | 1,283.7 | 878.2 | 146.2% | |
Avg. net profit/employee | Rs Th | 3,364.7 | 949.8 | 354.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,624 | 26,929 | 165.7% | |
Other income | Rs m | 377 | 366 | 102.9% | |
Total revenues | Rs m | 45,001 | 27,295 | 164.9% | |
Gross profit | Rs m | 12,361 | 7,233 | 170.9% | |
Depreciation | Rs m | 1,592 | 3,253 | 48.9% | |
Interest | Rs m | 25 | 214 | 11.7% | |
Profit before tax | Rs m | 11,121 | 4,132 | 269.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 305 | -98 | -311.3% | |
Tax | Rs m | 3,670 | 1,009 | 363.8% | |
Profit after tax | Rs m | 7,756 | 3,025 | 256.4% | |
Gross profit margin | % | 27.7 | 26.9 | 103.1% | |
Effective tax rate | % | 33.0 | 24.4 | 135.2% | |
Net profit margin | % | 17.4 | 11.2 | 154.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,102 | 8,493 | 118.9% | |
Current liabilities | Rs m | 10,511 | 6,799 | 154.6% | |
Net working cap to sales | % | -0.9 | 6.3 | -14.6% | |
Current ratio | x | 1.0 | 1.2 | 76.9% | |
Inventory Days | Days | 20 | 30 | 67.7% | |
Debtors Days | Days | 17 | 29 | 58.5% | |
Net fixed assets | Rs m | 13,896 | 17,164 | 81.0% | |
Share capital | Rs m | 272 | 454 | 59.9% | |
"Free" reserves | Rs m | 14,196 | 20,307 | 69.9% | |
Net worth | Rs m | 14,468 | 20,761 | 69.7% | |
Long term debt | Rs m | 777 | 0 | - | |
Total assets | Rs m | 26,265 | 28,224 | 93.1% | |
Interest coverage | x | 445.8 | 20.3 | 2,195.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.0 | 178.1% | |
Return on assets | % | 29.6 | 11.5 | 258.1% | |
Return on equity | % | 53.6 | 14.6 | 367.9% | |
Return on capital | % | 75.1 | 20.5 | 367.1% | |
Exports to sales | % | 0 | 3.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 998 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,007 | 1,074 | 186.9% | |
Fx outflow | Rs m | 7,191 | 609 | 1,181.6% | |
Net fx | Rs m | -5,184 | 465 | -1,114.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,830 | 5,537 | 177.5% | |
From Investments | Rs m | -957 | -234 | 409.2% | |
From Financial Activity | Rs m | -8,147 | -4,277 | 190.5% | |
Net Cashflow | Rs m | 726 | 1,003 | 72.4% |
Indian Promoters | % | 0.0 | 70.6 | - | |
Foreign collaborators | % | 51.0 | 2.2 | 2,318.2% | |
Indian inst/Mut Fund | % | 7.0 | 1.3 | 538.5% | |
FIIs | % | 20.0 | 16.8 | 119.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 22.1 | 9.2 | 240.2% | |
Shareholders | 131,569 | 25,076 | 524.7% | ||
Pledged promoter(s) holding | % | 0.0 | 19.5 | - |
Compare COLGATE With: KARUTURI GLOBAL GILLETTE INDIA GODREJ INDUSTRIES GODREJ CONSUMER MARICO
Compare COLGATE With: P&G (US) UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
Asian share markets rose for the third straight session today, tracking gains in US peers. The Nikkei is trading up by 0.7% and the Hang Seng is trading up by 0.1%.
For the quarter ended September 2020, COLGATE has posted a net profit of Rs 3 bn (up 12.3% YoY). Sales on the other hand came in at Rs 13 bn (up 6.0% YoY). Read on for a complete analysis of COLGATE's quarterly results.
For the quarter ended June 2020, COLGATE has posted a net profit of Rs 2 bn (up 17.2% YoY). Sales on the other hand came in at Rs 10 bn (down 4.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.
For the quarter ended June 2020, EMAMI LTD has posted a net profit of Rs 407 m (up 2.0% YoY). Sales on the other hand came in at Rs 5 bn (down 25.8% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.
For the quarter ended March 2020, EMAMI LTD has posted a net profit of Rs 253 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 16.7% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.
For the quarter ended March 2020, COLGATE has posted a net profit of Rs 2 bn (up 3.3% YoY). Sales on the other hand came in at Rs 11 bn (down 7.1% YoY). Read on for a complete analysis of COLGATE's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More