MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - consumer products
- COLGATE - GILLETTE INDIA
COLGATE vs GILLETTE INDIA - Comparison Results
COLGATE Change
Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More
GILLETTE INDIA 
Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More
Current Valuations
| COLGATE | GILLETTE INDIA | COLGATE/ GILLETTE INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 43.5 | 95.2 | 45.7% | View Chart |
| P/BV | x | 21.6 | 33.1 | 65.0% | View Chart |
| Dividend Yield | % | 2.0 | 0.3 | 609.9% |
Financials
 COLGATE  GILLETTE INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| COLGATE Mar-18 |
GILLETTE INDIA Jun-18 |
COLGATE/ GILLETTE INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,176 | 7,197 | 16.3% | |
| Low | Rs | 970 | 5,002 | 19.4% | |
| Sales per share (Unadj.) | Rs | 154.0 | 514.5 | 29.9% | |
| Earnings per share (Unadj.) | Rs | 24.8 | 70.3 | 35.2% | |
| Cash flow per share (Unadj.) | Rs | 30.5 | 83.3 | 36.6% | |
| Dividends per share (Unadj.) | Rs | 24.00 | 23.00 | 104.3% | |
| Dividend yield (eoy) | % | 2.2 | 0.4 | 593.3% | |
| Book value per share (Unadj.) | Rs | 56.1 | 213.0 | 26.3% | |
| Shares outstanding (eoy) | m | 271.99 | 32.59 | 834.6% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 7.0 | 11.9 | 58.8% | |
| Avg P/E ratio | x | 43.3 | 86.8 | 49.9% | |
| P/CF ratio (eoy) | x | 35.2 | 73.3 | 48.0% | |
| Price / Book Value ratio | x | 19.1 | 28.6 | 66.8% | |
| Dividend payout | % | 96.9 | 32.7 | 296.2% | |
| Avg Mkt Cap | Rs m | 291,777 | 198,775 | 146.8% | |
| No. of employees | `000 | 2.4 | 0.6 | 388.7% | |
| Total wages/salary | Rs m | 3,059 | 1,179 | 259.5% | |
| Avg. sales/employee | Rs Th | 17,348.7 | 27,002.4 | 64.2% | |
| Avg. wages/employee | Rs Th | 1,267.3 | 1,898.7 | 66.7% | |
| Avg. net profit/employee | Rs Th | 2,789.4 | 3,688.4 | 75.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 41,880 | 16,769 | 249.8% | |
| Other income | Rs m | 388 | 128 | 304.5% | |
| Total revenues | Rs m | 42,268 | 16,896 | 250.2% | |
| Gross profit | Rs m | 11,124 | 3,816 | 291.5% | |
| Depreciation | Rs m | 1,565 | 423 | 370.1% | |
| Interest | Rs m | 0 | 75 | 0.0% | |
| Profit before tax | Rs m | 9,947 | 3,446 | 288.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -117 | 0 | - | |
| Tax | Rs m | 3,097 | 1,156 | 268.0% | |
| Profit after tax | Rs m | 6,734 | 2,291 | 294.0% | |
| Gross profit margin | % | 26.6 | 22.8 | 116.7% | |
| Effective tax rate | % | 31.1 | 33.5 | 92.8% | |
| Net profit margin | % | 16.1 | 13.7 | 117.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 10,607 | 6,742 | 157.3% | |
| Current liabilities | Rs m | 9,828 | 4,794 | 205.0% | |
| Net working cap to sales | % | 1.9 | 11.6 | 16.0% | |
| Current ratio | x | 1.1 | 1.4 | 76.7% | |
| Inventory Days | Days | 20 | 44 | 45.4% | |
| Debtors Days | Days | 18 | 38 | 45.7% | |
| Net fixed assets | Rs m | 13,045 | 3,048 | 428.0% | |
| Share capital | Rs m | 272 | 326 | 83.5% | |
| "Free" reserves | Rs m | 14,974 | 6,616 | 226.3% | |
| Net worth | Rs m | 15,246 | 6,942 | 219.6% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 25,639 | 12,090 | 212.1% | |
| Interest coverage | x | NM | 47.2 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.6 | 1.4 | 117.8% | |
| Return on assets | % | 26.3 | 19.6 | 134.3% | |
| Return on equity | % | 44.2 | 33.0 | 133.9% | |
| Return on capital | % | 64.5 | 50.7 | 127.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,876 | 2,782 | 67.4% | |
| Fx outflow | Rs m | 3,373 | 5,079 | 66.4% | |
| Net fx | Rs m | -1,498 | -2,296 | 65.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 6,939 | 2,371 | 292.6% | |
| From Investments | Rs m | -2,073 | -768 | 270.1% | |
| From Financial Activity | Rs m | -3,798 | -392 | 968.1% | |
| Net Cashflow | Rs m | 1,068 | 1,211 | 88.2% | |
Share Holding
| Indian Promoters | % | 0.0 | 34.9 | - | |
| Foreign collaborators | % | 51.0 | 40.1 | 127.2% | |
| Indian inst/Mut Fund | % | 7.0 | 0.9 | 777.8% | |
| FIIs | % | 20.0 | 7.8 | 256.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 22.1 | 16.3 | 135.6% | |
| Shareholders | 131,569 | 18,623 | 706.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COLGATE With: BAJAJ CONSUMER CARE AMAR REMEDIES MARICO EMAMI LTD ARCHIES LTD
Compare COLGATE With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
|
| |
Today's Market
Indian Indices Erase Gains; Sensex Ends 52 Points Higher(Closing)
After opening the day higher, Indian share markets witnessed negative trading activity during closing hours and ended their trading session marginally higher.
Related Views on News
COLGATE Announces Quarterly Results (1QFY20); Net Profit Down 10.8% (Quarterly Result Update)
Jul 19, 2019 | Updated on Jul 19, 2019For the quarter ended June 2019, COLGATE has posted a net profit of Rs 2 bn (down 10.8% YoY). Sales on the other hand came in at Rs 11 bn (up 4.2% YoY). Read on for a complete analysis of COLGATE's quarterly results.
COLGATE Announces Quarterly Results (4QFY19); Net Profit Up 4.7% (Quarterly Result Update)
May 29, 2019 | Updated on May 29, 2019For the quarter ended March 2019, COLGATE has posted a net profit of Rs 2 bn (up 4.7% YoY). Sales on the other hand came in at Rs 12 bn (up 5.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.
GILLETTE INDIA Announces Quarterly Results (4QFY19); Net Profit Up 23.1% (Quarterly Result Update)
May 9, 2019 | Updated on May 9, 2019For the quarter ended March 2019, GILLETTE INDIA has posted a net profit of Rs 878 m (up 23.1% YoY). Sales on the other hand came in at Rs 5 bn (up 3.1% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
GILLETTE INDIA Announces Quarterly Results (3QFY19); Net Profit Down 8.1% (Quarterly Result Update)
Feb 12, 2019 | Updated on Feb 12, 2019For the quarter ended December 2018, GILLETTE INDIA has posted a net profit of Rs 540 m (down 8.1% YoY). Sales on the other hand came in at Rs 5 bn (up 16.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
COLGATE Announces Quarterly Results (3QFY19); Net Profit Up 12.6% (Quarterly Result Update)
Jan 24, 2019 | Updated on Jan 24, 2019For the quarter ended December 2018, COLGATE has posted a net profit of Rs 2 bn (up 12.6% YoY). Sales on the other hand came in at Rs 11 bn (up 6.4% YoY). Read on for a complete analysis of COLGATE's quarterly results.
More Views on NewsMost Popular
My Top 3 Dividend Millionaire Stocks(Profit Hunter)
Aug 7, 2019As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.
The Perfect Stock in the Rebirth of India(The 5 Minute Wrapup)
Aug 8, 2019This debt-free, well-managed company is all set to soar.
This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)
Aug 12, 2019My experience at the recent AGM of this smallcap company which has financials of any FMCG major.
Super investor Pulak Prasad is Buying Stocks Big Time...and You Should Too(The 5 Minute Wrapup)
Aug 9, 2019Here's why the relentless correction in the Indian stock markets has not unnerved the big investors.
Qatar is Rearing Cows...this is Good News for India
Aug 9, 2019Qatar has turned around after the Saudi embargo. This is good news for India.
MoreCOLGATE SHARE PRICE
Aug 19, 2019 (Close)
TRACK COLGATE
- Track your investment in COLGATE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON COLGATE
COLGATE 5-YR ANALYSIS
COMPARE COLGATE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.