X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Colgate with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COLGATE vs MARICO LTD - Comparison Results

COLGATE    Change

Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COLGATE MARICO LTD COLGATE/
MARICO LTD
 
P/E (TTM) x 50.3 50.8 99.1% View Chart
P/BV x 28.5 19.6 145.2% View Chart
Dividend Yield % 0.9 1.3 70.3%  

Financials

 COLGATE   MARICO LTD
EQUITY SHARE DATA
    COLGATE
Mar-16
MARICO LTD
Mar-16
COLGATE/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs2,198468 469.3%   
Low Rs791208 381.0%   
Sales per share (Unadj.) Rs153.047.5 322.0%  
Earnings per share (Unadj.) Rs21.25.6 377.3%  
Cash flow per share (Unadj.) Rs25.36.4 394.8%  
Dividends per share (Unadj.) Rs10.004.25 235.3%  
Dividend yield (eoy) %0.71.3 53.2%  
Book value per share (Unadj.) Rs37.516.3 230.6%  
Shares outstanding (eoy) m271.991,290.17 21.1%   
Bonus/Rights/Conversions B1:1--  
Price / Sales ratio x9.87.1 137.3%   
Avg P/E ratio x70.560.2 117.2%  
P/CF ratio (eoy) x59.152.8 112.0%  
Price / Book Value ratio x39.920.8 191.7%  
Dividend payout %47.275.7 62.4%   
Avg Mkt Cap Rs m406,516436,077 93.2%   
No. of employees `0002.32.5 92.6%   
Total wages/salary Rs m2,6983,639 74.1%   
Avg. sales/employee Rs Th18,271.724,916.9 73.3%   
Avg. wages/employee Rs Th1,184.41,478.7 80.1%   
Avg. net profit/employee Rs Th2,530.82,945.1 85.9%   
INCOME DATA
Net Sales Rs m41,62361,320 67.9%  
Other income Rs m396934 42.4%   
Total revenues Rs m42,01962,254 67.5%   
Gross profit Rs m9,31310,625 87.7%  
Depreciation Rs m1,1141,018 109.4%   
Interest Rs m0203 0.0%   
Profit before tax Rs m8,59510,338 83.1%   
Minority Interest Rs m0-118 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3130-   
Tax Rs m2,5162,971 84.7%   
Profit after tax Rs m5,7657,248 79.5%  
Gross profit margin %22.417.3 129.1%  
Effective tax rate %29.328.7 101.9%   
Net profit margin %13.911.8 117.2%  
BALANCE SHEET DATA
Current assets Rs m7,74321,146 36.6%   
Current liabilities Rs m8,36513,001 64.3%   
Net working cap to sales %-1.513.3 -11.3%  
Current ratio x0.91.6 56.9%  
Inventory Days Days2655 46.6%  
Debtors Days Days915 59.3%  
Net fixed assets Rs m10,8655,826 186.5%   
Share capital Rs m2721,290 21.1%   
"Free" reserves Rs m9,92318,574 53.4%   
Net worth Rs m10,19520,968 48.6%   
Long term debt Rs m04 0.0%   
Total assets Rs m19,43734,333 56.6%  
Interest coverage xNM52.0-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.11.8 119.9%   
Return on assets %29.721.7 136.7%  
Return on equity %56.534.6 163.6%  
Return on capital %81.249.7 163.5%  
Exports to sales %1.92.9 67.6%   
Imports to sales %8.73.6 239.8%   
Exports (fob) Rs m8031,749 45.9%   
Imports (cif) Rs m3,6222,225 162.8%   
Fx inflow Rs m1,0752,933 36.6%   
Fx outflow Rs m6,9242,463 281.1%   
Net fx Rs m-5,850470 -1,245.4%   
CASH FLOW
From Operations Rs m6,7298,326 80.8%  
From Investments Rs m-2,366-2,357 100.4%  
From Financial Activity Rs m-3,758-5,799 64.8%  
Net Cashflow Rs m605171 355.0%  

Share Holding

Indian Promoters % 0.0 59.6 -  
Foreign collaborators % 51.0 0.1 51,000.0%  
Indian inst/Mut Fund % 7.0 2.6 269.2%  
FIIs % 20.0 31.0 64.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.1 6.7 329.9%  
Shareholders   131,569 37,128 354.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COLGATE With:   JYOTHY LABS  HIND. UNILEVER  BAJAJ CORP  GODREJ INDUSTRIES  P&G HYGIENE  

Compare COLGATE With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Colgate: Competition Impacts Volume Growth (Quarterly Results Update - Detailed)

Nov 25, 2016

Colgate-Palmolive (India) has announced the second quarter results financial year 2016-2017 (2QFY17). While the topline increased by 9.5% YoY, the bottomline has increased by 15.6% YoY.

Colgate: Margins come under pressure (Quarterly Results Update - Detailed)

Oct 4, 2016

Colgate-Palmolive (India) has announced the first quarter results financial year 2016-2017 (1QFY17). While the topline increased by 12.4% YoY, the bottomline has increased by 8.4% YoY.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

COLGATE SHARE PRICE


Aug 18, 2017 (Close)

TRACK COLGATE

  • Track your investment in COLGATE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE COLGATE WITH

MARKET STATS