Compare Colgate with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COLGATE vs MARICO - Comparison Results

COLGATE     Change

Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COLGATE MARICO COLGATE/
MARICO
 
P/E (TTM) x 55.5 42.4 130.9% View Chart
P/BV x 29.0 19.6 147.8% View Chart
Dividend Yield % 1.5 1.1 137.5%  

Financials

 COLGATE   MARICO
EQUITY SHARE DATA
    COLGATE
Mar-19
MARICO
Mar-18
COLGATE/
MARICO
5-Yr Chart
Click to enlarge
High Rs1,365348 392.5%   
Low Rs1,020284 359.1%   
Sales per share (Unadj.) Rs164.149.0 335.0%  
Earnings per share (Unadj.) Rs28.56.4 444.9%  
Cash flow per share (Unadj.) Rs34.47.1 484.0%  
Dividends per share (Unadj.) Rs23.004.25 541.2%  
Dividend yield (eoy) %1.91.3 143.4%  
Book value per share (Unadj.) Rs53.220.0 266.5%  
Shares outstanding (eoy) m271.991,290.90 21.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x7.36.5 112.7%   
Avg P/E ratio x41.849.3 84.9%  
P/CF ratio (eoy) x34.744.5 78.0%  
Price / Book Value ratio x22.415.8 141.6%  
Dividend payout %80.766.3 121.7%   
Avg Mkt Cap Rs m324,389407,860 79.5%   
No. of employees `0002.31.7 138.4%   
Total wages/salary Rs m2,9594,222 70.1%   
Avg. sales/employee Rs Th19,359.837,971.1 51.0%   
Avg. wages/employee Rs Th1,283.72,535.9 50.6%   
Avg. net profit/employee Rs Th3,364.74,969.7 67.7%   
INCOME DATA
Net Sales Rs m44,62463,222 70.6%  
Other income Rs m377846 44.5%   
Total revenues Rs m45,00164,068 70.2%   
Gross profit Rs m12,36111,378 108.6%  
Depreciation Rs m1,592891 178.7%   
Interest Rs m25162 15.5%   
Profit before tax Rs m11,12111,171 99.5%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3050-   
Tax Rs m3,6702,896 126.7%   
Profit after tax Rs m7,7568,275 93.7%  
Gross profit margin %27.718.0 153.9%  
Effective tax rate %33.025.9 127.3%   
Net profit margin %17.413.1 132.8%  
BALANCE SHEET DATA
Current assets Rs m10,10227,934 36.2%   
Current liabilities Rs m10,51114,576 72.1%   
Net working cap to sales %-0.921.1 -4.3%  
Current ratio x1.01.9 50.1%  
Inventory Days Days2087 23.3%  
Debtors Days Days1720 87.3%  
Net fixed assets Rs m13,8965,909 235.2%   
Share capital Rs m2721,291 21.1%   
"Free" reserves Rs m14,19624,474 58.0%   
Net worth Rs m14,46825,765 56.2%   
Long term debt Rs m777198 391.9%   
Total assets Rs m26,26540,815 64.4%  
Interest coverage x445.870.1 636.1%   
Debt to equity ratio x0.10 697.9%  
Sales to assets ratio x1.71.5 109.7%   
Return on assets %29.620.7 143.3%  
Return on equity %53.632.1 166.9%  
Return on capital %75.143.6 172.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0073,249 61.8%   
Fx outflow Rs m7,1912,087 344.5%   
Net fx Rs m-5,1841,161 -446.3%   
CASH FLOW
From Operations Rs m9,8305,545 177.3%  
From Investments Rs m-957169 -567.3%  
From Financial Activity Rs m-8,147-5,675 143.6%  
Net Cashflow Rs m72679 919.1%  

Share Holding

Indian Promoters % 0.0 59.6 -  
Foreign collaborators % 51.0 0.1 51,000.0%  
Indian inst/Mut Fund % 7.0 2.6 269.2%  
FIIs % 20.0 31.0 64.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.1 6.7 329.9%  
Shareholders   131,569 37,128 354.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COLGATE With:   KARUTURI GLOBAL  RELAXO FOOTWEARS  BATA INDIA  GODREJ CONSUMER  GILLETTE INDIA  

Compare COLGATE With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

COLGATE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of COLGATE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of COLGATE. Also includes updates on the valuation of COLGATE.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE Announces Quarterly Results (1QFY20); Net Profit Down 10.8% (Quarterly Result Update)

Jul 19, 2019 | Updated on Jul 19, 2019

For the quarter ended June 2019, COLGATE has posted a net profit of Rs 2 bn (down 10.8% YoY). Sales on the other hand came in at Rs 11 bn (up 4.2% YoY). Read on for a complete analysis of COLGATE's quarterly results.

COLGATE Announces Quarterly Results (4QFY19); Net Profit Up 4.7% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, COLGATE has posted a net profit of Rs 2 bn (up 4.7% YoY). Sales on the other hand came in at Rs 12 bn (up 5.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

COLGATE SHARE PRICE


Oct 18, 2019 (Close)

TRACK COLGATE

  • Track your investment in COLGATE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COLGATE - HUL COMPARISON

COMPARE COLGATE WITH

MARKET STATS