COLGATE | P&G HYGIENE | COLGATE/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 58.5 | 72.5 | 80.7% | View Chart |
P/BV | x | 42.8 | 61.1 | 70.2% | View Chart |
Dividend Yield | % | 1.4 | 1.1 | 131.3% |
COLGATE P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COLGATE Mar-23 |
P&G HYGIENE Jun-23 |
COLGATE/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,695 | 15,500 | 10.9% | |
Low | Rs | 1,435 | 13,101 | 11.0% | |
Sales per share (Unadj.) | Rs | 192.1 | 1,207.0 | 15.9% | |
Earnings per share (Unadj.) | Rs | 38.5 | 208.9 | 18.4% | |
Cash flow per share (Unadj.) | Rs | 44.9 | 226.9 | 19.8% | |
Dividends per share (Unadj.) | Rs | 39.00 | 185.00 | 21.1% | |
Avg Dividend yield | % | 2.5 | 1.3 | 192.7% | |
Book value per share (Unadj.) | Rs | 63.3 | 276.6 | 22.9% | |
Shares outstanding (eoy) | m | 271.99 | 32.46 | 837.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.1 | 11.8 | 68.7% | |
Avg P/E ratio | x | 40.6 | 68.5 | 59.4% | |
P/CF ratio (eoy) | x | 34.8 | 63.0 | 55.3% | |
Price / Book Value ratio | x | 24.7 | 51.7 | 47.8% | |
Dividend payout | % | 101.3 | 88.6 | 114.4% | |
Avg Mkt Cap | Rs m | 425,603 | 464,205 | 91.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,770 | 2,058 | 183.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 52,262 | 39,179 | 133.4% | |
Other income | Rs m | 536 | 452 | 118.5% | |
Total revenues | Rs m | 52,798 | 39,631 | 133.2% | |
Gross profit | Rs m | 15,358 | 8,640 | 177.8% | |
Depreciation | Rs m | 1,748 | 584 | 299.5% | |
Interest | Rs m | 49 | 114 | 43.2% | |
Profit before tax | Rs m | 14,097 | 8,395 | 167.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,625 | 1,613 | 224.7% | |
Profit after tax | Rs m | 10,471 | 6,781 | 154.4% | |
Gross profit margin | % | 29.4 | 22.1 | 133.3% | |
Effective tax rate | % | 25.7 | 19.2 | 133.8% | |
Net profit margin | % | 20.0 | 17.3 | 115.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,631 | 14,957 | 204.8% | |
Current liabilities | Rs m | 25,999 | 10,850 | 239.6% | |
Net working cap to sales | % | 8.9 | 10.5 | 84.6% | |
Current ratio | x | 1.2 | 1.4 | 85.5% | |
Inventory Days | Days | 166 | 36 | 464.1% | |
Debtors Days | Days | 110 | 201 | 54.5% | |
Net fixed assets | Rs m | 33,487 | 5,761 | 581.3% | |
Share capital | Rs m | 272 | 325 | 83.8% | |
"Free" reserves | Rs m | 16,937 | 8,653 | 195.7% | |
Net worth | Rs m | 17,209 | 8,977 | 191.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 64,118 | 20,718 | 309.5% | |
Interest coverage | x | 287.9 | 74.8 | 385.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.9 | 43.1% | |
Return on assets | % | 16.4 | 33.3 | 49.3% | |
Return on equity | % | 60.8 | 75.5 | 80.6% | |
Return on capital | % | 82.2 | 94.8 | 86.7% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 0 | 15.2 | 0.0% | |
Exports (fob) | Rs m | 2,288 | NA | - | |
Imports (cif) | Rs m | NA | 5,971 | 0.0% | |
Fx inflow | Rs m | 2,288 | 432 | 529.3% | |
Fx outflow | Rs m | 7,380 | 5,971 | 123.6% | |
Net fx | Rs m | -5,092 | -5,539 | 91.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,763 | 8,258 | 142.4% | |
From Investments | Rs m | -75 | -99 | 76.2% | |
From Financial Activity | Rs m | -10,867 | -4,770 | 227.8% | |
Net Cashflow | Rs m | 820 | 3,389 | 24.2% |
Indian Promoters | % | 0.0 | 1.9 | - | |
Foreign collaborators | % | 51.0 | 68.7 | 74.2% | |
Indian inst/Mut Fund | % | 30.5 | 16.8 | 181.9% | |
FIIs | % | 24.6 | 1.5 | 1,663.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 29.4 | 166.9% | |
Shareholders | 238,200 | 38,807 | 613.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COLGATE With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Colgate | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | 2.02% | 2.35% | 0.64% |
1-Month | 8.54% | 7.41% | -0.40% |
1-Year | 81.03% | 23.64% | 19.69% |
3-Year CAGR | 20.40% | 10.98% | 14.88% |
5-Year CAGR | 16.68% | 9.46% | 10.44% |
* Compound Annual Growth Rate
Here are more details on the Colgate share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of Colgate hold a 51.0% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Colgate and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, Colgate paid a dividend of Rs 39.0 per share. This amounted to a Dividend Payout ratio of 101.3%.
P&G Hygiene paid Rs 185.0, and its dividend payout ratio stood at 88.6%.
You may visit here to review the dividend history of Colgate, and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.