Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEUBACH COLORANTS vs GRAUER & WEIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEUBACH COLORANTS GRAUER & WEIL HEUBACH COLORANTS/
GRAUER & WEIL
 
P/E (TTM) x 22.7 29.0 78.3% View Chart
P/BV x 2.3 5.9 39.4% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 HEUBACH COLORANTS   GRAUER & WEIL
EQUITY SHARE DATA
    HEUBACH COLORANTS
Mar-23
GRAUER & WEIL
Mar-23
HEUBACH COLORANTS/
GRAUER & WEIL
5-Yr Chart
Click to enlarge
High Rs529110 480.3%   
Low Rs25854 477.8%   
Sales per share (Unadj.) Rs332.143.2 767.9%  
Earnings per share (Unadj.) Rs8.35.0 166.8%  
Cash flow per share (Unadj.) Rs17.15.9 292.8%  
Dividends per share (Unadj.) Rs00.80 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs187.430.0 625.4%  
Shares outstanding (eoy) m23.08226.71 10.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.9 62.4%   
Avg P/E ratio x47.416.5 287.5%  
P/CF ratio (eoy) x23.014.0 163.8%  
Price / Book Value ratio x2.12.7 76.7%  
Dividend payout %016.1 0.0%   
Avg Mkt Cap Rs m9,08618,613 48.8%   
No. of employees `000NANA-   
Total wages/salary Rs m692940 73.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,6649,804 78.2%  
Other income Rs m54220 24.7%   
Total revenues Rs m7,71810,024 77.0%   
Gross profit Rs m5521,523 36.2%  
Depreciation Rs m204198 103.0%   
Interest Rs m225 9.1%   
Profit before tax Rs m4001,520 26.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m208390 53.3%   
Profit after tax Rs m1921,130 17.0%  
Gross profit margin %7.215.5 46.3%  
Effective tax rate %52.025.7 202.6%   
Net profit margin %2.511.5 21.7%  
BALANCE SHEET DATA
Current assets Rs m4,4706,381 70.0%   
Current liabilities Rs m2,1632,223 97.3%   
Net working cap to sales %30.142.4 71.0%  
Current ratio x2.12.9 72.0%  
Inventory Days Days2931 94.9%  
Debtors Days Days1,037684 151.6%  
Net fixed assets Rs m2,1483,161 67.9%   
Share capital Rs m231227 101.8%   
"Free" reserves Rs m4,0936,565 62.3%   
Net worth Rs m4,3246,792 63.7%   
Long term debt Rs m01 0.0%   
Total assets Rs m6,6179,543 69.3%  
Interest coverage x174.861.0 286.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.21.0 112.7%   
Return on assets %2.912.1 24.2%  
Return on equity %4.416.6 26.7%  
Return on capital %9.322.7 40.9%  
Exports to sales %35.20-   
Imports to sales %18.79.4 199.5%   
Exports (fob) Rs m2,700NA-   
Imports (cif) Rs m1,435921 155.9%   
Fx inflow Rs m2,700634 425.8%   
Fx outflow Rs m1,435955 150.3%   
Net fx Rs m1,265-321 -394.4%   
CASH FLOW
From Operations Rs m3631,135 32.0%  
From Investments Rs m-89-1,111 8.0%  
From Financial Activity Rs m-4-235 1.6%  
Net Cashflow Rs m270-211 -128.1%  

Share Holding

Indian Promoters % 0.0 69.1 -  
Foreign collaborators % 54.4 0.0 -  
Indian inst/Mut Fund % 1.6 1.1 145.9%  
FIIs % 0.3 1.1 29.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.6 31.0 147.4%  
Shareholders   50,113 43,660 114.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEUBACH COLORANTS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on CLARIANT CHEMICALS vs GRAUER & WEIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CLARIANT CHEMICALS vs GRAUER & WEIL Share Price Performance

Period CLARIANT CHEMICALS GRAUER & WEIL
1-Day 2.25% 1.23%
1-Month -14.42% -4.72%
1-Year 66.77% 97.25%
3-Year CAGR 5.84% 64.59%
5-Year CAGR 3.49% 29.33%

* Compound Annual Growth Rate

Here are more details on the CLARIANT CHEMICALS share price and the GRAUER & WEIL share price.

Moving on to shareholding structures...

The promoters of CLARIANT CHEMICALS hold a 54.4% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLARIANT CHEMICALS and the shareholding pattern of GRAUER & WEIL.

Finally, a word on dividends...

In the most recent financial year, CLARIANT CHEMICALS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of CLARIANT CHEMICALS, and the dividend history of GRAUER & WEIL.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.