Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEUBACH COLORANTS vs LAXMI ORGANIC INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEUBACH COLORANTS LAXMI ORGANIC INDUSTRIES HEUBACH COLORANTS/
LAXMI ORGANIC INDUSTRIES
 
P/E (TTM) x 22.6 64.6 35.0% View Chart
P/BV x 2.3 4.7 49.7% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 HEUBACH COLORANTS   LAXMI ORGANIC INDUSTRIES
EQUITY SHARE DATA
    HEUBACH COLORANTS
Mar-23
LAXMI ORGANIC INDUSTRIES
Mar-23
HEUBACH COLORANTS/
LAXMI ORGANIC INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs529493 107.3%   
Low Rs258221 116.9%   
Sales per share (Unadj.) Rs332.1105.5 314.9%  
Earnings per share (Unadj.) Rs8.34.7 176.8%  
Cash flow per share (Unadj.) Rs17.17.4 230.8%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs187.452.3 358.3%  
Shares outstanding (eoy) m23.08265.18 8.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.23.4 35.0%   
Avg P/E ratio x47.476.0 62.4%  
P/CF ratio (eoy) x23.048.0 47.8%  
Price / Book Value ratio x2.16.8 30.8%  
Dividend payout %010.6 0.0%   
Avg Mkt Cap Rs m9,08694,668 9.6%   
No. of employees `000NANA-   
Total wages/salary Rs m6921,023 67.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,66427,966 27.4%  
Other income Rs m54121 45.0%   
Total revenues Rs m7,71828,087 27.5%   
Gross profit Rs m5522,481 22.2%  
Depreciation Rs m204724 28.2%   
Interest Rs m2149 1.5%   
Profit before tax Rs m4001,729 23.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m208483 43.0%   
Profit after tax Rs m1921,246 15.4%  
Gross profit margin %7.28.9 81.1%  
Effective tax rate %52.027.9 186.2%   
Net profit margin %2.54.5 56.2%  
BALANCE SHEET DATA
Current assets Rs m4,47012,167 36.7%   
Current liabilities Rs m2,1638,301 26.1%   
Net working cap to sales %30.113.8 217.7%  
Current ratio x2.11.5 141.0%  
Inventory Days Days297 413.6%  
Debtors Days Days1,03774 1,393.2%  
Net fixed assets Rs m2,14811,955 18.0%   
Share capital Rs m231530 43.5%   
"Free" reserves Rs m4,09313,335 30.7%   
Net worth Rs m4,32413,865 31.2%   
Long term debt Rs m01,303 0.0%   
Total assets Rs m6,61724,122 27.4%  
Interest coverage x174.812.6 1,383.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.21.2 99.9%   
Return on assets %2.95.8 50.7%  
Return on equity %4.49.0 49.3%  
Return on capital %9.312.4 75.1%  
Exports to sales %35.235.0 100.6%   
Imports to sales %18.735.9 52.1%   
Exports (fob) Rs m2,7009,790 27.6%   
Imports (cif) Rs m1,43510,050 14.3%   
Fx inflow Rs m2,7009,790 27.6%   
Fx outflow Rs m1,43510,159 14.1%   
Net fx Rs m1,265-369 -342.6%   
CASH FLOW
From Operations Rs m3631,991 18.2%  
From Investments Rs m-89-3,841 2.3%  
From Financial Activity Rs m-42,325 -0.2%  
Net Cashflow Rs m270474 57.0%  

Share Holding

Indian Promoters % 0.0 69.8 -  
Foreign collaborators % 54.4 0.0 -  
Indian inst/Mut Fund % 1.6 4.2 37.8%  
FIIs % 0.3 0.7 46.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.6 30.2 151.2%  
Shareholders   50,113 448,068 11.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEUBACH COLORANTS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on CLARIANT CHEMICALS vs LAXMI ORGANIC INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CLARIANT CHEMICALS vs LAXMI ORGANIC INDUSTRIES Share Price Performance

Period CLARIANT CHEMICALS LAXMI ORGANIC INDUSTRIES
1-Day 1.78% 1.05%
1-Month -14.82% -8.50%
1-Year 65.99% 4.93%
3-Year CAGR 5.67% 10.38%
5-Year CAGR 3.39% 7.41%

* Compound Annual Growth Rate

Here are more details on the CLARIANT CHEMICALS share price and the LAXMI ORGANIC INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of CLARIANT CHEMICALS hold a 54.4% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLARIANT CHEMICALS and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, CLARIANT CHEMICALS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of CLARIANT CHEMICALS, and the dividend history of LAXMI ORGANIC INDUSTRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.