Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEUBACH COLORANTS vs EPIGRAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEUBACH COLORANTS EPIGRAL HEUBACH COLORANTS/
EPIGRAL
 
P/E (TTM) x 22.6 23.2 97.2% View Chart
P/BV x 2.3 4.3 54.6% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 HEUBACH COLORANTS   EPIGRAL
EQUITY SHARE DATA
    HEUBACH COLORANTS
Mar-23
EPIGRAL
Mar-23
HEUBACH COLORANTS/
EPIGRAL
5-Yr Chart
Click to enlarge
High Rs5291,737 30.5%   
Low Rs258811 31.8%   
Sales per share (Unadj.) Rs332.1526.7 63.0%  
Earnings per share (Unadj.) Rs8.385.0 9.8%  
Cash flow per share (Unadj.) Rs17.1111.3 15.4%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs187.4257.3 72.8%  
Shares outstanding (eoy) m23.0841.55 55.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.4 49.0%   
Avg P/E ratio x47.415.0 316.3%  
P/CF ratio (eoy) x23.011.4 200.5%  
Price / Book Value ratio x2.14.9 42.5%  
Dividend payout %05.9 0.0%   
Avg Mkt Cap Rs m9,08652,918 17.2%   
No. of employees `000NANA-   
Total wages/salary Rs m692689 100.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,66421,884 35.0%  
Other income Rs m5493 58.4%   
Total revenues Rs m7,71821,977 35.1%   
Gross profit Rs m5526,889 8.0%  
Depreciation Rs m2041,090 18.7%   
Interest Rs m2668 0.3%   
Profit before tax Rs m4005,225 7.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2081,692 12.3%   
Profit after tax Rs m1923,533 5.4%  
Gross profit margin %7.231.5 22.9%  
Effective tax rate %52.032.4 160.6%   
Net profit margin %2.516.1 15.5%  
BALANCE SHEET DATA
Current assets Rs m4,4704,195 106.5%   
Current liabilities Rs m2,1636,477 33.4%   
Net working cap to sales %30.1-10.4 -288.7%  
Current ratio x2.10.6 319.1%  
Inventory Days Days298 344.3%  
Debtors Days Days1,037277 373.8%  
Net fixed assets Rs m2,14820,127 10.7%   
Share capital Rs m231416 55.6%   
"Free" reserves Rs m4,09310,276 39.8%   
Net worth Rs m4,32410,691 40.4%   
Long term debt Rs m05,446 0.0%   
Total assets Rs m6,61724,322 27.2%  
Interest coverage x174.88.8 1,981.5%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.20.9 128.7%   
Return on assets %2.917.3 17.0%  
Return on equity %4.433.0 13.4%  
Return on capital %9.336.5 25.5%  
Exports to sales %35.25.2 675.1%   
Imports to sales %18.70-   
Exports (fob) Rs m2,7001,142 236.4%   
Imports (cif) Rs m1,435NA-   
Fx inflow Rs m2,7001,142 236.4%   
Fx outflow Rs m1,4353,295 43.6%   
Net fx Rs m1,265-2,153 -58.7%   
CASH FLOW
From Operations Rs m3636,262 5.8%  
From Investments Rs m-89-4,372 2.0%  
From Financial Activity Rs m-4-1,998 0.2%  
Net Cashflow Rs m270-108 -249.1%  

Share Holding

Indian Promoters % 0.0 71.4 -  
Foreign collaborators % 54.4 0.0 -  
Indian inst/Mut Fund % 1.6 1.2 128.2%  
FIIs % 0.3 1.2 26.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.6 28.6 159.4%  
Shareholders   50,113 92,959 53.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEUBACH COLORANTS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on CLARIANT CHEMICALS vs EPIGRAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CLARIANT CHEMICALS vs EPIGRAL Share Price Performance

Period CLARIANT CHEMICALS EPIGRAL
1-Day 1.78% -0.27%
1-Month -14.82% -8.52%
1-Year 65.99% 34.03%
3-Year CAGR 5.67% 39.28%
5-Year CAGR 3.39% 21.99%

* Compound Annual Growth Rate

Here are more details on the CLARIANT CHEMICALS share price and the EPIGRAL share price.

Moving on to shareholding structures...

The promoters of CLARIANT CHEMICALS hold a 54.4% stake in the company. In case of EPIGRAL the stake stands at 71.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLARIANT CHEMICALS and the shareholding pattern of EPIGRAL.

Finally, a word on dividends...

In the most recent financial year, CLARIANT CHEMICALS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.

You may visit here to review the dividend history of CLARIANT CHEMICALS, and the dividend history of EPIGRAL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.