Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEUBACH COLORANTS vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEUBACH COLORANTS VINATI ORGANICS HEUBACH COLORANTS/
VINATI ORGANICS
 
P/E (TTM) x 22.6 42.4 53.3% View Chart
P/BV x 2.3 6.9 33.8% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 HEUBACH COLORANTS   VINATI ORGANICS
EQUITY SHARE DATA
    HEUBACH COLORANTS
Mar-23
VINATI ORGANICS
Mar-23
HEUBACH COLORANTS/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs5292,373 22.3%   
Low Rs2581,693 15.2%   
Sales per share (Unadj.) Rs332.1201.6 164.7%  
Earnings per share (Unadj.) Rs8.344.6 18.6%  
Cash flow per share (Unadj.) Rs17.149.6 34.6%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs187.4215.8 86.8%  
Shares outstanding (eoy) m23.08102.78 22.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.210.1 11.8%   
Avg P/E ratio x47.445.6 103.8%  
P/CF ratio (eoy) x23.041.0 56.0%  
Price / Book Value ratio x2.19.4 22.3%  
Dividend payout %015.7 0.0%   
Avg Mkt Cap Rs m9,086208,956 4.3%   
No. of employees `000NANA-   
Total wages/salary Rs m692932 74.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,66420,717 37.0%  
Other income Rs m54724 7.5%   
Total revenues Rs m7,71821,441 36.0%   
Gross profit Rs m5525,965 9.2%  
Depreciation Rs m204519 39.3%   
Interest Rs m217 13.5%   
Profit before tax Rs m4006,153 6.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2081,573 13.2%   
Profit after tax Rs m1924,580 4.2%  
Gross profit margin %7.228.8 25.0%  
Effective tax rate %52.025.6 203.4%   
Net profit margin %2.522.1 11.3%  
BALANCE SHEET DATA
Current assets Rs m4,4709,939 45.0%   
Current liabilities Rs m2,1632,199 98.4%   
Net working cap to sales %30.137.4 80.6%  
Current ratio x2.14.5 45.7%  
Inventory Days Days29111 26.1%  
Debtors Days Days1,037827 125.3%  
Net fixed assets Rs m2,14815,532 13.8%   
Share capital Rs m231103 224.6%   
"Free" reserves Rs m4,09322,080 18.5%   
Net worth Rs m4,32422,183 19.5%   
Long term debt Rs m00-   
Total assets Rs m6,61725,471 26.0%  
Interest coverage x174.8363.1 48.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.8 142.4%   
Return on assets %2.918.0 16.3%  
Return on equity %4.420.6 21.5%  
Return on capital %9.327.8 33.4%  
Exports to sales %35.269.6 50.6%   
Imports to sales %18.79.8 191.6%   
Exports (fob) Rs m2,70014,414 18.7%   
Imports (cif) Rs m1,4352,025 70.9%   
Fx inflow Rs m2,70014,414 18.7%   
Fx outflow Rs m1,4352,025 70.9%   
Net fx Rs m1,26512,389 10.2%   
CASH FLOW
From Operations Rs m3635,775 6.3%  
From Investments Rs m-89-3,674 2.4%  
From Financial Activity Rs m-4-860 0.4%  
Net Cashflow Rs m2701,241 21.8%  

Share Holding

Indian Promoters % 0.0 74.1 -  
Foreign collaborators % 54.4 0.0 -  
Indian inst/Mut Fund % 1.6 12.3 13.0%  
FIIs % 0.3 4.7 6.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.6 25.9 175.9%  
Shareholders   50,113 107,022 46.8%  
Pledged promoter(s) holding % 0.0 0.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEUBACH COLORANTS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on CLARIANT CHEMICALS vs Vinati Organics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CLARIANT CHEMICALS vs Vinati Organics Share Price Performance

Period CLARIANT CHEMICALS Vinati Organics
1-Day 1.78% -2.34%
1-Month -14.82% -9.33%
1-Year 65.99% -14.00%
3-Year CAGR 5.67% 1.40%
5-Year CAGR 3.39% 12.48%

* Compound Annual Growth Rate

Here are more details on the CLARIANT CHEMICALS share price and the Vinati Organics share price.

Moving on to shareholding structures...

The promoters of CLARIANT CHEMICALS hold a 54.4% stake in the company. In case of Vinati Organics the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLARIANT CHEMICALS and the shareholding pattern of Vinati Organics.

Finally, a word on dividends...

In the most recent financial year, CLARIANT CHEMICALS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.

You may visit here to review the dividend history of CLARIANT CHEMICALS, and the dividend history of Vinati Organics.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.