COCHIN MIN. | S H KELKAR & CO. | COCHIN MIN./ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.3 | 33.9 | 24.5% | View Chart |
P/BV | x | 1.6 | 2.9 | 55.7% | View Chart |
Dividend Yield | % | 2.6 | 0.9 | 295.6% |
COCHIN MIN. S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COCHIN MIN. Mar-23 |
S H KELKAR & CO. Mar-23 |
COCHIN MIN./ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 354 | 167 | 212.6% | |
Low | Rs | 92 | 82 | 112.4% | |
Sales per share (Unadj.) | Rs | 566.9 | 121.8 | 465.3% | |
Earnings per share (Unadj.) | Rs | 72.1 | 4.5 | 1,584.6% | |
Cash flow per share (Unadj.) | Rs | 73.3 | 10.4 | 707.2% | |
Dividends per share (Unadj.) | Rs | 8.00 | 2.00 | 400.0% | |
Avg Dividend yield | % | 3.6 | 1.6 | 222.8% | |
Book value per share (Unadj.) | Rs | 186.8 | 76.9 | 243.0% | |
Shares outstanding (eoy) | m | 7.83 | 138.42 | 5.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.0 | 38.6% | |
Avg P/E ratio | x | 3.1 | 27.3 | 11.3% | |
P/CF ratio (eoy) | x | 3.0 | 12.0 | 25.4% | |
Price / Book Value ratio | x | 1.2 | 1.6 | 73.9% | |
Dividend payout | % | 11.1 | 44.0 | 25.2% | |
Avg Mkt Cap | Rs m | 1,746 | 17,192 | 10.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 320 | 2,118 | 15.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,439 | 16,865 | 26.3% | |
Other income | Rs m | 39 | 166 | 23.3% | |
Total revenues | Rs m | 4,478 | 17,032 | 26.3% | |
Gross profit | Rs m | 724 | 1,921 | 37.7% | |
Depreciation | Rs m | 9 | 805 | 1.2% | |
Interest | Rs m | 19 | 239 | 8.0% | |
Profit before tax | Rs m | 734 | 1,044 | 70.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 169 | 414 | 40.9% | |
Profit after tax | Rs m | 564 | 630 | 89.6% | |
Gross profit margin | % | 16.3 | 11.4 | 143.1% | |
Effective tax rate | % | 23.1 | 39.7 | 58.2% | |
Net profit margin | % | 12.7 | 3.7 | 340.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,530 | 12,065 | 12.7% | |
Current liabilities | Rs m | 411 | 7,087 | 5.8% | |
Net working cap to sales | % | 25.2 | 29.5 | 85.4% | |
Current ratio | x | 3.7 | 1.7 | 218.8% | |
Inventory Days | Days | 16 | 17 | 94.8% | |
Debtors Days | Days | 201 | 9 | 2,115.0% | |
Net fixed assets | Rs m | 414 | 9,953 | 4.2% | |
Share capital | Rs m | 78 | 1,384 | 5.7% | |
"Free" reserves | Rs m | 1,385 | 9,260 | 15.0% | |
Net worth | Rs m | 1,463 | 10,644 | 13.7% | |
Long term debt | Rs m | 34 | 3,189 | 1.1% | |
Total assets | Rs m | 1,944 | 22,018 | 8.8% | |
Interest coverage | x | 39.2 | 5.4 | 730.1% | |
Debt to equity ratio | x | 0 | 0.3 | 7.7% | |
Sales to assets ratio | x | 2.3 | 0.8 | 298.1% | |
Return on assets | % | 30.0 | 3.9 | 761.1% | |
Return on equity | % | 38.6 | 5.9 | 652.1% | |
Return on capital | % | 50.3 | 9.3 | 542.6% | |
Exports to sales | % | 94.9 | 4.7 | 2,015.4% | |
Imports to sales | % | 0 | 10.9 | 0.0% | |
Exports (fob) | Rs m | 4,215 | 795 | 530.5% | |
Imports (cif) | Rs m | NA | 1,835 | 0.0% | |
Fx inflow | Rs m | 4,215 | 795 | 530.5% | |
Fx outflow | Rs m | 0 | 1,835 | 0.0% | |
Net fx | Rs m | 4,215 | -1,041 | -405.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -38 | 1,967 | -2.0% | |
From Investments | Rs m | 13 | -1,029 | -1.3% | |
From Financial Activity | Rs m | 23 | -1,748 | -1.3% | |
Net Cashflow | Rs m | -2 | -882 | 0.3% |
Indian Promoters | % | 47.4 | 48.2 | 98.2% | |
Foreign collaborators | % | 3.8 | 10.8 | 35.5% | |
Indian inst/Mut Fund | % | 0.1 | 9.1 | 0.8% | |
FIIs | % | 0.0 | 8.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.8 | 41.1 | 119.0% | |
Shareholders | 14,231 | 46,379 | 30.7% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare COCHIN MIN. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COCHIN MIN. | S H KELKAR & CO. |
---|---|---|
1-Day | -0.75% | 6.07% |
1-Month | 10.34% | 8.28% |
1-Year | 8.65% | 92.77% |
3-Year CAGR | 41.87% | 20.13% |
5-Year CAGR | 11.84% | 8.35% |
* Compound Annual Growth Rate
Here are more details on the COCHIN MIN. share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of COCHIN MIN. hold a 51.2% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COCHIN MIN. and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, COCHIN MIN. paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 11.1%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of COCHIN MIN., and the dividend history of S H KELKAR & CO..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.