X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Carborundum Universal with Crompton Greaves - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs CG POWER & INDUSTRIAL SOLUTIONS LTD - Comparison Results

CARBORUNDUM UNIVERSAL    Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

CG POWER & INDUSTRIAL SOLUTIONS LTD 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL CG POWER & INDUSTRIAL SOLUTIONS LTD CARBORUNDUM UNIVERSAL/
CG POWER & INDUSTRIAL SOLUTIONS LTD
 
P/E (TTM) x 37.2 95.5 38.9% View Chart
P/BV x 5.4 3.9 136.3% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 CARBORUNDUM UNIVERSAL   CG POWER & INDUSTRIAL SOLUTIONS LTD
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-16
CARBORUNDUM UNIVERSAL/
CG POWER & INDUSTRIAL SOLUTIONS LTD
5-Yr Chart
Click to enlarge
High Rs197204 96.8%   
Low Rs15441 380.2%   
Sales per share (Unadj.) Rs110.687.3 126.8%  
Earnings per share (Unadj.) Rs7.61.2 640.6%  
Cash flow per share (Unadj.) Rs12.65.3 239.2%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs63.073.3 85.8%  
Shares outstanding (eoy) m188.38626.75 30.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.61.4 113.4%   
Avg P/E ratio x23.1103.1 22.4%  
P/CF ratio (eoy) x13.923.2 60.1%  
Price / Book Value ratio x2.81.7 167.6%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m33,05176,464 43.2%   
No. of employees `000NA3.6 0.0%   
Total wages/salary Rs m2,7156,549 41.5%   
Avg. sales/employee Rs ThNM15,054.2-  
Avg. wages/employee Rs ThNM1,802.8-  
Avg. net profit/employee Rs ThNM204.1-  
INCOME DATA
Net Sales Rs m20,84354,692 38.1%  
Other income Rs m3311,116 29.7%   
Total revenues Rs m21,17555,808 37.9%   
Gross profit Rs m3,2793,671 89.3%  
Depreciation Rs m9442,558 36.9%   
Interest Rs m227814 27.9%   
Profit before tax Rs m2,4391,416 172.2%   
Minority Interest Rs m-11612 -963.3%   
Prior Period Items Rs m0-542 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m895144 622.2%   
Profit after tax Rs m1,428742 192.5%  
Gross profit margin %15.76.7 234.4%  
Effective tax rate %36.710.2 361.2%   
Net profit margin %6.91.4 505.2%  
BALANCE SHEET DATA
Current assets Rs m10,15743,230 23.5%   
Current liabilities Rs m5,46623,608 23.2%   
Net working cap to sales %22.535.9 62.7%  
Current ratio x1.91.8 101.5%  
Inventory Days Days6839 173.4%  
Debtors Days Days69139 49.6%  
Net fixed assets Rs m6,93019,834 34.9%   
Share capital Rs m1881,254 15.0%   
"Free" reserves Rs m5,22738,193 13.7%   
Net worth Rs m11,85945,972 25.8%   
Long term debt Rs m295962 30.7%   
Total assets Rs m18,83616,633 113.2%  
Interest coverage x11.72.7 428.0%   
Debt to equity ratio x00 119.1%  
Sales to assets ratio x1.13.3 33.7%   
Return on assets %8.89.4 94.0%  
Return on equity %12.01.6 746.4%  
Return on capital %21.03.6 579.6%  
Exports to sales %12.815.3 84.1%   
Imports to sales %15.38.9 171.5%   
Exports (fob) Rs m2,6768,348 32.1%   
Imports (cif) Rs m3,1844,871 65.4%   
Fx inflow Rs m2,9519,844 30.0%   
Fx outflow Rs m3,3025,370 61.5%   
Net fx Rs m-3514,474 -7.8%   
CASH FLOW
From Operations Rs m2,239-608 -368.3%  
From Investments Rs m-1,0094,320 -23.4%  
From Financial Activity Rs m-1,099-2,224 49.4%  
Net Cashflow Rs m1311,488 8.8%  

Share Holding

Indian Promoters % 42.2 40.8 103.4%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 11.8 22.2 53.1%  
FIIs % 22.5 20.0 112.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 15.1 155.6%  
Shareholders   15,711 117,401 13.4%  
Pledged promoter(s) holding % 1.8 66.1 2.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   MANUGRAPH INDIA  GRINDWELL NORTON  VA TECH WABAG  ABB INDIA LTD.  VOLTAS  

Compare CARBORUNDUM UNIVERSAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Aug 18, 2017 (Close)

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL 5-YR ANALYSIS

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS