X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Carborundum Universal with Havells Ind - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs HAVELLS IND - Comparison Results

CARBORUNDUM UNIVERSAL    Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL HAVELLS IND CARBORUNDUM UNIVERSAL/
HAVELLS IND
 
P/E (TTM) x 37.3 57.8 64.5% View Chart
P/BV x 5.4 11.6 46.2% View Chart
Dividend Yield % 0.4 1.3 35.2%  

Financials

 CARBORUNDUM UNIVERSAL   HAVELLS IND
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-16
HAVELLS IND
Mar-16
CARBORUNDUM UNIVERSAL/
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs197325 60.6%   
Low Rs154236 65.4%   
Sales per share (Unadj.) Rs110.6123.5 89.6%  
Earnings per share (Unadj.) Rs7.619.4 39.2%  
Cash flow per share (Unadj.) Rs12.621.4 58.9%  
Dividends per share (Unadj.) Rs1.506.00 25.0%  
Dividend yield (eoy) %0.92.1 39.9%  
Book value per share (Unadj.) Rs63.041.0 153.7%  
Shares outstanding (eoy) m188.38624.55 30.2%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x1.62.3 69.9%   
Avg P/E ratio x23.114.5 159.9%  
P/CF ratio (eoy) x13.913.1 106.3%  
Price / Book Value ratio x2.86.8 40.7%  
Dividend payout %19.831.0 63.8%   
Avg Mkt Cap Rs m33,051174,968 18.9%   
No. of employees `000NA4.5 0.0%   
Total wages/salary Rs m2,7158,595 31.6%   
Avg. sales/employee Rs ThNM17,234.5-  
Avg. wages/employee Rs ThNM1,920.2-  
Avg. net profit/employee Rs ThNM2,700.6-  
INCOME DATA
Net Sales Rs m20,84377,142 27.0%  
Other income Rs m331863 38.4%   
Total revenues Rs m21,17578,004 27.1%   
Gross profit Rs m3,27915,242 21.5%  
Depreciation Rs m9441,267 74.6%   
Interest Rs m227449 50.6%   
Profit before tax Rs m2,43914,389 16.9%   
Minority Interest Rs m-116-1 8,892.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8952,300 38.9%   
Profit after tax Rs m1,42812,088 11.8%  
Gross profit margin %15.719.8 79.6%  
Effective tax rate %36.716.0 229.7%   
Net profit margin %6.915.7 43.7%  
BALANCE SHEET DATA
Current assets Rs m10,15726,882 37.8%   
Current liabilities Rs m5,46614,815 36.9%   
Net working cap to sales %22.515.6 143.9%  
Current ratio x1.91.8 102.4%  
Inventory Days Days6840 170.9%  
Debtors Days Days6912 563.3%  
Net fixed assets Rs m6,93010,999 63.0%   
Share capital Rs m188625 30.2%   
"Free" reserves Rs m5,22724,878 21.0%   
Net worth Rs m11,85925,579 46.4%   
Long term debt Rs m29517 1,768.3%   
Total assets Rs m18,83641,419 45.5%  
Interest coverage x11.733.0 35.5%   
Debt to equity ratio x00 3,814.0%  
Sales to assets ratio x1.11.9 59.4%   
Return on assets %8.830.3 29.0%  
Return on equity %12.047.3 25.5%  
Return on capital %21.058.0 36.2%  
Exports to sales %12.83.2 402.0%   
Imports to sales %15.36.8 225.5%   
Exports (fob) Rs m2,6762,463 108.6%   
Imports (cif) Rs m3,1845,227 60.9%   
Fx inflow Rs m2,9512,465 119.7%   
Fx outflow Rs m3,3025,465 60.4%   
Net fx Rs m-351-2,999 11.7%   
CASH FLOW
From Operations Rs m2,2395,313 42.1%  
From Investments Rs m-1,009281 -359.6%  
From Financial Activity Rs m-1,099-6,216 17.7%  
Net Cashflow Rs m131-623 -21.0%  

Share Holding

Indian Promoters % 42.2 61.6 68.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 2.6 459.1%  
FIIs % 22.5 26.0 86.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 9.8 239.8%  
Shareholders   15,711 71,756 21.9%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   HONEYWELL AUTOMATION  MANUGRAPH INDIA  KIRLOSKAR BROS.  BHEL  TEXMACO INFRA  

Compare CARBORUNDUM UNIVERSAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Aug 23, 2017 (Close)

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - BHEL COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS