X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Carborundum Universal with KEC INTERNATIONAL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs KEC INTERNATIONAL - Comparison Results

CARBORUNDUM UNIVERSAL    Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

KEC INTERNATIONAL 
   Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL KEC INTERNATIONAL CARBORUNDUM UNIVERSAL/
KEC INTERNATIONAL
 
P/E (TTM) x 39.4 33.9 116.1% View Chart
P/BV x 43.3 6.5 666.6% View Chart
Dividend Yield % 0.5 0.4 122.7%  

Financials

 CARBORUNDUM UNIVERSAL   KEC INTERNATIONAL
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-17
KEC INTERNATIONAL
Mar-17
CARBORUNDUM UNIVERSAL/
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs307213 144.0%   
Low Rs168111 151.1%   
Sales per share (Unadj.) Rs112.0333.9 33.5%  
Earnings per share (Unadj.) Rs9.711.9 82.2%  
Cash flow per share (Unadj.) Rs14.916.9 87.9%  
Dividends per share (Unadj.) Rs1.751.60 109.4%  
Dividend yield (eoy) %0.71.0 74.7%  
Book value per share (Unadj.) Rs8.261.7 13.3%  
Shares outstanding (eoy) m188.66257.09 73.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.10.5 436.7%   
Avg P/E ratio x24.413.7 178.2%  
P/CF ratio (eoy) x16.09.6 166.6%  
Price / Book Value ratio x28.92.6 1,098.1%  
Dividend payout %18.013.5 133.1%   
Avg Mkt Cap Rs m44,84441,726 107.5%   
No. of employees `0005.24.2 123.7%   
Total wages/salary Rs m2,7357,327 37.3%   
Avg. sales/employee Rs Th4,060.120,405.0 19.9%   
Avg. wages/employee Rs Th525.71,741.5 30.2%   
Avg. net profit/employee Rs Th353.2724.4 48.8%   
INCOME DATA
Net Sales Rs m21,12585,844 24.6%  
Other income Rs m228289 79.0%   
Total revenues Rs m21,35386,133 24.8%   
Gross profit Rs m3,3468,179 40.9%  
Depreciation Rs m9651,297 74.4%   
Interest Rs m1812,536 7.1%   
Profit before tax Rs m2,4284,634 52.4%   
Minority Interest Rs m1910-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7811,587 49.2%   
Profit after tax Rs m1,8383,048 60.3%  
Gross profit margin %15.89.5 166.2%  
Effective tax rate %32.234.2 93.9%   
Net profit margin %8.73.6 245.1%  
BALANCE SHEET DATA
Current assets Rs m9,71070,550 13.8%   
Current liabilities Rs m4,13261,939 6.7%   
Net working cap to sales %26.410.0 263.2%  
Current ratio x2.41.1 206.3%  
Inventory Days Days6717 398.2%  
Debtors Days Days66179 36.8%  
Net fixed assets Rs m7,77411,126 69.9%   
Share capital Rs m189514 36.7%   
"Free" reserves Rs m1,36415,349 8.9%   
Net worth Rs m1,55315,864 9.8%   
Long term debt Rs m677,656 0.9%   
Total assets Rs m19,22287,281 22.0%  
Interest coverage x14.42.8 509.3%   
Debt to equity ratio x00.5 8.9%  
Sales to assets ratio x1.11.0 111.7%   
Return on assets %10.56.4 164.2%  
Return on equity %118.419.2 616.1%  
Return on capital %172.930.5 567.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,14026,214 12.0%   
Fx outflow Rs m3,38518,048 18.8%   
Net fx Rs m-2458,167 -3.0%   
CASH FLOW
From Operations Rs m2,95316,616 17.8%  
From Investments Rs m-813-1,831 44.4%  
From Financial Activity Rs m-2,071-13,790 15.0%  
Net Cashflow Rs m1621,010 16.1%  

Share Holding

Indian Promoters % 42.2 50.0 84.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 30.2 39.1%  
FIIs % 22.5 4.9 459.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 15.0 156.7%  
Shareholders   15,711 66,522 23.6%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   KIRLOSKAR BROS.  VA TECH WABAG  EASUN REYROLLE  L&T  NITIN FIRE PROTEC  

Compare CARBORUNDUM UNIVERSAL With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Feb 23, 2018 (Close)

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL 5-YR ANALYSIS

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS