X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Carborundum Universal with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs KIRLOSKAR BROS. - Comparison Results

CARBORUNDUM UNIVERSAL    Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL KIRLOSKAR BROS. CARBORUNDUM UNIVERSAL/
KIRLOSKAR BROS.
 
P/E (TTM) x 37.1 65.8 56.4% View Chart
P/BV x 5.3 2.0 262.2% View Chart
Dividend Yield % 0.4 0.2 221.4%  

Financials

 CARBORUNDUM UNIVERSAL   KIRLOSKAR BROS.
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-16
KIRLOSKAR BROS.
Mar-16
CARBORUNDUM UNIVERSAL/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs197230 85.7%   
Low Rs154113 136.3%   
Sales per share (Unadj.) Rs110.6326.7 33.9%  
Earnings per share (Unadj.) Rs7.6-4.2 -181.1%  
Cash flow per share (Unadj.) Rs12.65.5 228.2%  
Dividends per share (Unadj.) Rs1.500.50 300.0%  
Dividend yield (eoy) %0.90.3 293.1%  
Book value per share (Unadj.) Rs63.0121.9 51.6%  
Shares outstanding (eoy) m188.3879.41 237.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.60.5 302.2%   
Avg P/E ratio x23.1-40.9 -56.5%  
P/CF ratio (eoy) x13.931.1 44.8%  
Price / Book Value ratio x2.81.4 198.2%  
Dividend payout %19.8-11.9 -165.7%   
Avg Mkt Cap Rs m33,05113,611 242.8%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m2,7154,400 61.7%   
Avg. sales/employee Rs ThNM11,072.8-  
Avg. wages/employee Rs ThNM1,878.1-  
Avg. net profit/employee Rs ThNM-141.9-  
INCOME DATA
Net Sales Rs m20,84325,944 80.3%  
Other income Rs m331303 109.3%   
Total revenues Rs m21,17526,247 80.7%   
Gross profit Rs m3,279665 493.2%  
Depreciation Rs m944771 122.6%   
Interest Rs m227523 43.5%   
Profit before tax Rs m2,439-325 -750.4%   
Minority Interest Rs m-116-11 1,070.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m895-9 -9,575.4%   
Profit after tax Rs m1,428-332 -429.5%  
Gross profit margin %15.72.6 613.8%  
Effective tax rate %36.72.9 1,276.0%   
Net profit margin %6.9-1.3 -534.6%  
BALANCE SHEET DATA
Current assets Rs m10,15716,563 61.3%   
Current liabilities Rs m5,46613,660 40.0%   
Net working cap to sales %22.511.2 201.1%  
Current ratio x1.91.2 153.2%  
Inventory Days Days6852 129.9%  
Debtors Days Days6992 75.1%  
Net fixed assets Rs m6,9305,717 121.2%   
Share capital Rs m188159 118.6%   
"Free" reserves Rs m5,2279,283 56.3%   
Net worth Rs m11,8599,680 122.5%   
Long term debt Rs m295455 64.9%   
Total assets Rs m18,83625,497 73.9%  
Interest coverage x11.70.4 3,102.1%   
Debt to equity ratio x00 53.0%  
Sales to assets ratio x1.11.0 108.8%   
Return on assets %8.80.7 1,178.3%  
Return on equity %12.0-3.4 -350.6%  
Return on capital %21.01.8 1,176.3%  
Exports to sales %12.84.8 269.6%   
Imports to sales %15.31.6 983.5%   
Exports (fob) Rs m2,6761,235 216.6%   
Imports (cif) Rs m3,184403 790.2%   
Fx inflow Rs m2,9511,245 237.0%   
Fx outflow Rs m3,302767 430.7%   
Net fx Rs m-351479 -73.3%   
CASH FLOW
From Operations Rs m2,239985 227.3%  
From Investments Rs m-1,009-446 226.2%  
From Financial Activity Rs m-1,099-552 199.1%  
Net Cashflow Rs m131-13 -1,025.8%  

Share Holding

Indian Promoters % 42.2 63.3 66.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 9.1 129.4%  
FIIs % 22.5 8.0 281.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 19.5 120.5%  
Shareholders   15,711 15,591 100.8%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   NITIN FIRE PROTEC  SHANTHI GEARS  SWELECT ENERGY SYSTEMS  JAIN IRRIGATION  AUSTIN ENGG.  

Compare CARBORUNDUM UNIVERSAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Indian Indices Continue Momentum; Realty Sector Up 2.7%(11:30 am)

After opening the day higher, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the realty sector.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Aug 23, 2017 12:17 PM

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - BHAGYANAGAR IND COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS