Compare Carborundum Universal with KIRLOSKAR BROS. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs KIRLOSKAR BROS. - Comparison Results

CARBORUNDUM UNIVERSAL     Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL KIRLOSKAR BROS. CARBORUNDUM UNIVERSAL/
KIRLOSKAR BROS.
 
P/E (TTM) x 18.6 13.9 133.7% View Chart
P/BV x 2.8 1.2 229.3% View Chart
Dividend Yield % 1.1 1.8 60.0%  

Financials

 CARBORUNDUM UNIVERSAL   KIRLOSKAR BROS.
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-19
KIRLOSKAR BROS.
Mar-19
CARBORUNDUM UNIVERSAL/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs415334 124.3%   
Low Rs314132 238.2%   
Sales per share (Unadj.) Rs142.2421.7 33.7%  
Earnings per share (Unadj.) Rs13.1-0.7 -1,980.0%  
Cash flow per share (Unadj.) Rs18.87.4 255.1%  
Dividends per share (Unadj.) Rs2.752.50 110.0%  
Dividend yield (eoy) %0.81.1 70.3%  
Book value per share (Unadj.) Rs91.1114.5 79.6%  
Shares outstanding (eoy) m189.1579.41 238.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.60.6 464.3%   
Avg P/E ratio x27.9-352.6 -7.9%  
P/CF ratio (eoy) x19.431.6 61.4%  
Price / Book Value ratio x4.02.0 196.6%  
Dividend payout %21.0-378.1 -5.6%   
Avg Mkt Cap Rs m69,01118,510 372.8%   
No. of employees `0002.24.7 47.7%   
Total wages/salary Rs m3,2735,838 56.1%   
Avg. sales/employee Rs Th11,988.07,114.9 168.5%   
Avg. wages/employee Rs Th1,459.31,240.3 117.7%   
Avg. net profit/employee Rs Th1,103.9-11.2 -9,897.2%   
INCOME DATA
Net Sales Rs m26,88933,490 80.3%  
Other income Rs m273237 115.3%   
Total revenues Rs m27,16233,727 80.5%   
Gross profit Rs m4,3831,277 343.1%  
Depreciation Rs m1,083638 169.6%   
Interest Rs m85470 18.0%   
Profit before tax Rs m3,489406 859.4%   
Minority Interest Rs m1990-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,212458 264.4%   
Profit after tax Rs m2,476-53 -4,716.3%  
Gross profit margin %16.33.8 427.4%  
Effective tax rate %34.7112.9 30.8%   
Net profit margin %9.2-0.2 -5,874.0%  
BALANCE SHEET DATA
Current assets Rs m12,99819,356 67.2%   
Current liabilities Rs m4,05416,217 25.0%   
Net working cap to sales %33.39.4 354.9%  
Current ratio x3.21.2 268.6%  
Inventory Days Days7267 107.6%  
Debtors Days Days7066 105.0%  
Net fixed assets Rs m7,4145,388 137.6%   
Share capital Rs m189159 119.1%   
"Free" reserves Rs m17,0528,934 190.9%   
Net worth Rs m17,2419,093 189.6%   
Long term debt Rs m51622 8.2%   
Total assets Rs m22,32026,659 83.7%  
Interest coverage x42.11.9 2,260.9%   
Debt to equity ratio x00.1 4.3%  
Sales to assets ratio x1.21.3 95.9%   
Return on assets %11.51.6 732.8%  
Return on equity %14.4-0.6 -2,487.4%  
Return on capital %21.89.0 242.0%  
Exports to sales %14.40-   
Imports to sales %16.30-   
Exports (fob) Rs m3,881NA-   
Imports (cif) Rs m4,386NA-   
Fx inflow Rs m3,8812,142 181.2%   
Fx outflow Rs m4,4531,042 427.2%   
Net fx Rs m-5721,100 -52.0%   
CASH FLOW
From Operations Rs m2,018620 325.7%  
From Investments Rs m-799-571 140.1%  
From Financial Activity Rs m-1,092-234 466.1%  
Net Cashflow Rs m74-186 -39.6%  

Share Holding

Indian Promoters % 42.2 63.3 66.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 9.1 129.4%  
FIIs % 22.5 8.0 281.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 19.5 120.5%  
Shareholders   15,711 15,591 100.8%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   JOHNSON CONTROLS - HITACHI AC  PATELS AIRTEMP  EMCO  SWELECT ENERGY SYSTEMS  HAVELLS IND  

Compare CARBORUNDUM UNIVERSAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends Flat; Healthcare and Metal Stocks Witness Selling(Closing)

After staging a gap-down opening, Indian share markets recovered losses as the session progressed and ended on a flat note.

Related Views on News

CARBORUNDUM UNIVERSAL Share Price Up by 5%; BSE CAPITAL GOODS Index Down 0.2% (Market Updates)

Aug 12, 2020 | Updated on Aug 12, 2020

CARBORUNDUM UNIVERSAL share price is trading up by 5% and its current market price is Rs 265. The BSE CAPITAL GOODS is down by 0.2%. The top gainers in the BSE CAPITAL GOODS Index are CARBORUNDUM UNIVERSAL (up 5.1%) and HINDUSTAN AERONAUTICS (up 7.6%). The top losers are SCHAEFFLER INDIA LTD (down 0.1%) and FINOLEX CABLES (down 0.2%).

CARBORUNDUM UNIVERSAL Announces Quarterly Results (3QFY20); Net Profit Up 1.6% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 549 m (up 1.6% YoY). Sales on the other hand came in at Rs 6 bn (down 6.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (2QFY20); Net Profit Down 53.0% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KIRLOSKAR BROS. has posted a net profit of Rs 94 m (down 53.0% YoY). Sales on the other hand came in at Rs 5 bn (down 1.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (2QFY20); Net Profit Up 12.4% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 635 m (up 12.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3.7% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of CARBORUNDUM UNIVERSAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CARBORUNDUM UNIVERSAL. Also includes updates on the valuation of CARBORUNDUM UNIVERSAL.

More Views on News

Most Popular

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

Is It Time to Book Profits in Gold and Silver?(Fast Profits Daily)

Aug 10, 2020

Gold and silver have delivered phenomenal returns this year. Is it time to take some money of the table?

Forget the Nifty and Sensex for the Next 1 or 2 Years and Focus on These Stocks(Profit Hunter)

Aug 6, 2020

Stocks from the essential small cap space are likely to be outperformers over the next 1 or 2 years.

This 20 Year Cycle Suggests Gold is Set for an August Rally(Profit Hunter)

Jul 31, 2020

The real reason why gold prices will go up more.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Aug 12, 2020 (Close)

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - BATLIBOI LTD COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS