X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Carborundum Universal with Lakshmi Machine - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs LAKSHMI MACHINE - Comparison Results

CARBORUNDUM UNIVERSAL    Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

LAKSHMI MACHINE 
   Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL LAKSHMI MACHINE CARBORUNDUM UNIVERSAL/
LAKSHMI MACHINE
 
P/E (TTM) x 29.4 31.6 92.9% View Chart
P/BV x 4.3 3.9 111.5% View Chart
Dividend Yield % 0.6 0.7 85.7%  

Financials

 CARBORUNDUM UNIVERSAL   LAKSHMI MACHINE
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-18
LAKSHMI MACHINE
Mar-18
CARBORUNDUM UNIVERSAL/
LAKSHMI MACHINE
5-Yr Chart
Click to enlarge
High Rs4286,950 6.2%   
Low Rs2864,217 6.8%   
Sales per share (Unadj.) Rs125.32,290.1 5.5%  
Earnings per share (Unadj.) Rs11.6190.4 6.1%  
Cash flow per share (Unadj.) Rs17.2257.7 6.7%  
Dividends per share (Unadj.) Rs2.2540.00 5.6%  
Dividend yield (eoy) %0.60.7 88.0%  
Book value per share (Unadj.) Rs82.81,549.9 5.3%  
Shares outstanding (eoy) m188.9611.27 1,676.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.82.4 116.8%   
Avg P/E ratio x30.729.3 104.7%  
P/CF ratio (eoy) x20.721.7 95.6%  
Price / Book Value ratio x4.33.6 119.6%  
Dividend payout %19.421.0 92.2%   
Avg Mkt Cap Rs m67,43062,926 107.2%   
No. of employees `0005.13.4 147.2%   
Total wages/salary Rs m3,1092,715 114.5%   
Avg. sales/employee Rs Th4,666.57,489.8 62.3%   
Avg. wages/employee Rs Th612.8787.8 77.8%   
Avg. net profit/employee Rs Th432.8622.8 69.5%   
INCOME DATA
Net Sales Rs m23,67825,810 91.7%  
Other income Rs m2291,075 21.3%   
Total revenues Rs m23,90726,885 88.9%   
Gross profit Rs m3,9872,755 144.7%  
Depreciation Rs m1,060759 139.7%   
Interest Rs m868 1,118.2%   
Profit before tax Rs m3,0703,064 100.2%   
Minority Interest Rs m1470-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-40 0.0%   
Tax Rs m1,020877 116.3%   
Profit after tax Rs m2,1962,146 102.3%  
Gross profit margin %16.810.7 157.7%  
Effective tax rate %33.228.6 116.1%   
Net profit margin %9.38.3 111.5%  
BALANCE SHEET DATA
Current assets Rs m11,55217,465 66.1%   
Current liabilities Rs m4,1867,903 53.0%   
Net working cap to sales %31.137.0 84.0%  
Current ratio x2.82.2 124.9%  
Inventory Days Days6849 137.9%  
Debtors Days Days7335 209.9%  
Net fixed assets Rs m7,6595,916 129.5%   
Share capital Rs m189110 172.4%   
"Free" reserves Rs m15,45517,357 89.0%   
Net worth Rs m15,64417,467 89.6%   
Long term debt Rs m6630 224.0%   
Total assets Rs m20,98526,351 79.6%  
Interest coverage x36.7398.9 9.2%   
Debt to equity ratio x00 250.1%  
Sales to assets ratio x1.11.0 115.2%   
Return on assets %10.98.2 133.0%  
Return on equity %14.012.3 114.2%  
Return on capital %21.017.3 121.3%  
Exports to sales %020.0 0.0%   
Imports to sales %010.9 0.0%   
Exports (fob) Rs mNA5,160 0.0%   
Imports (cif) Rs mNA2,825 0.0%   
Fx inflow Rs m3,5715,196 68.7%   
Fx outflow Rs m3,5682,825 126.3%   
Net fx Rs m32,371 0.1%   
CASH FLOW
From Operations Rs m2,1302,105 101.2%  
From Investments Rs m-748-228 328.1%  
From Financial Activity Rs m-832-440 189.0%  
Net Cashflow Rs m5491,437 38.2%  

Share Holding

Indian Promoters % 42.2 28.4 148.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 23.1 51.1%  
FIIs % 22.5 1.9 1,184.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 46.7 50.3%  
Shareholders   15,711 24,458 64.2%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   BHEL  BHARAT ELECTRONICS  JYOTI STRUCTURE  KENNAMETAL INDIA  BEML LTD.  

Compare CARBORUNDUM UNIVERSAL With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 382 Points Lower; Auto and Telecom Stocks Witness Selling(Closing)

India share markets witnessed huge selling pressure during closing hours and ended their trading session deep in the red.

Related Views on News

CARBORUNDUM UNIVERSAL Announces Quarterly Results (4QFY19); Net Profit Down 4.3% (Quarterly Result Update)

Apr 30, 2019 | Updated on Apr 30, 2019

For the quarter ended March 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 583 m (down 4.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.1% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

LAKSHMI MACHINE Announces Quarterly Results (3QFY19); Net Profit Up 10.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, LAKSHMI MACHINE has posted a net profit of Rs 624 m (up 10.7% YoY). Sales on the other hand came in at Rs 6 bn (up 19.4% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (3QFY19); Net Profit Up 2.9% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 540 m (up 2.9% YoY). Sales on the other hand came in at Rs 7 bn (up 13.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

CARBORUNDUM UNIVERSAL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of CARBORUNDUM UNIVERSAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of CARBORUNDUM UNIVERSAL. Also includes updates on the valuation of CARBORUNDUM UNIVERSAL.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (2QFY19); Net Profit Up 2.1% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 565 m (up 2.1% YoY). Sales on the other hand came in at Rs 7 bn (up 12.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

More Views on News

Most Popular

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


May 21, 2019 (Close)

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL 8-QTR ANALYSIS

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS