X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Carborundum Universal with Lakshmi Machine - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs LAKSHMI MACHINE - Comparison Results

CARBORUNDUM UNIVERSAL    Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

LAKSHMI MACHINE 
   Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL LAKSHMI MACHINE CARBORUNDUM UNIVERSAL/
LAKSHMI MACHINE
 
P/E (TTM) x 37.2 39.5 94.2% View Chart
P/BV x 5.4 5.2 103.6% View Chart
Dividend Yield % 0.4 0.7 67.6%  

Financials

 CARBORUNDUM UNIVERSAL   LAKSHMI MACHINE
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-16
LAKSHMI MACHINE
Mar-16
CARBORUNDUM UNIVERSAL/
LAKSHMI MACHINE
5-Yr Chart
Click to enlarge
High Rs1974,199 4.7%   
Low Rs1543,050 5.0%   
Sales per share (Unadj.) Rs110.62,341.0 4.7%  
Earnings per share (Unadj.) Rs7.6201.0 3.8%  
Cash flow per share (Unadj.) Rs12.6279.1 4.5%  
Dividends per share (Unadj.) Rs1.5040.00 3.8%  
Dividend yield (eoy) %0.91.1 77.5%  
Book value per share (Unadj.) Rs63.01,291.6 4.9%  
Shares outstanding (eoy) m188.3811.27 1,671.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.61.5 102.4%   
Avg P/E ratio x23.118.0 128.3%  
P/CF ratio (eoy) x13.913.0 107.3%  
Price / Book Value ratio x2.82.8 99.3%  
Dividend payout %19.819.9 99.4%   
Avg Mkt Cap Rs m33,05140,848 80.9%   
No. of employees `000NA3.2 0.0%   
Total wages/salary Rs m2,7152,534 107.1%   
Avg. sales/employee Rs ThNM8,140.5-  
Avg. wages/employee Rs ThNM782.0-  
Avg. net profit/employee Rs ThNM698.8-  
INCOME DATA
Net Sales Rs m20,84326,383 79.0%  
Other income Rs m331933 35.5%   
Total revenues Rs m21,17527,316 77.5%   
Gross profit Rs m3,2793,371 97.3%  
Depreciation Rs m944881 107.2%   
Interest Rs m22710 2,228.4%   
Profit before tax Rs m2,4393,412 71.5%   
Minority Interest Rs m-1160-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-50 0.0%   
Tax Rs m8951,098 81.6%   
Profit after tax Rs m1,4282,265 63.1%  
Gross profit margin %15.712.8 123.1%  
Effective tax rate %36.732.2 114.1%   
Net profit margin %6.98.6 79.8%  
BALANCE SHEET DATA
Current assets Rs m10,15717,993 56.5%   
Current liabilities Rs m5,4668,205 66.6%   
Net working cap to sales %22.537.1 60.7%  
Current ratio x1.92.2 84.7%  
Inventory Days Days6848 141.3%  
Debtors Days Days6933 211.9%  
Net fixed assets Rs m6,9304,714 147.0%   
Share capital Rs m188113 167.2%   
"Free" reserves Rs m5,22714,251 36.7%   
Net worth Rs m11,85914,557 81.5%   
Long term debt Rs m2950-   
Total assets Rs m18,83623,776 79.2%  
Interest coverage x11.7335.5 3.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.1 99.7%   
Return on assets %8.89.6 91.8%  
Return on equity %12.015.6 77.4%  
Return on capital %21.023.2 90.6%  
Exports to sales %12.820.9 61.4%   
Imports to sales %15.39.7 158.1%   
Exports (fob) Rs m2,6765,515 48.5%   
Imports (cif) Rs m3,1842,549 124.9%   
Fx inflow Rs m2,9515,558 53.1%   
Fx outflow Rs m3,3022,857 115.6%   
Net fx Rs m-3512,701 -13.0%   
CASH FLOW
From Operations Rs m2,2391,604 139.6%  
From Investments Rs m-1,009-1,434 70.4%  
From Financial Activity Rs m-1,099-519 211.7%  
Net Cashflow Rs m131-349 -37.6%  

Share Holding

Indian Promoters % 42.2 28.4 148.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 23.1 51.1%  
FIIs % 22.5 1.9 1,184.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 46.7 50.3%  
Shareholders   15,711 24,458 64.2%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   JOHNSON CONTROLS - HITACHI AC INDIA  HAVELLS IND  PHOENIX LAMPS  SWELECT ENERGY SYSTEMS  BLUE STAR  

Compare CARBORUNDUM UNIVERSAL With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - ASTRA MICRO COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS